property record · Office
31 Saint James Avenue
Commercial property in Boston, Suffolk County, Massachusetts. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2025-12-31 | 2,555,973 | 12,235,053 | 9,679,080 | 0.39 | evidence → |
| 2025-09-30 | 2,415,040 | 12,360,358 | 9,945,318 | 0.36 | evidence → |
| 2024-12-31 | 491,351 | 10,483,370 | 9,992,019 | 0.12 | evidence → |
| 2024-09-30 | 1,070,149 | 10,763,289 | 9,693,140 | 0.26 | evidence → |
| 2024-06-30 | 385,841 | 5,460,075 | 5,074,234 | 0.12 | evidence → |
| 2024-03-31 | 219,365 | 2,764,693 | 2,545,328 | 0.13 | evidence → |
| 2023-12-31 | 1,988,993 | 11,703,451 | 9,714,458 | 0.30 | evidence → |
| 2023-09-30 | 1,978,669 | 8,934,944 | 6,956,275 | 0.39 | evidence → |
| 2023-06-30 | 1,322,861 | 6,031,256 | 4,708,395 | 0.39 | evidence → |
| 2023-03-31 | 759,785 | 3,185,211 | 2,425,426 | 0.46 | evidence → |
| 2022-12-31 | 7,395,492 | 16,972,998 | 9,577,506 | 1.10 | evidence → |
| 2022-09-30 | 6,358,606 | 13,497,635 | 7,139,029 | 1.26 | evidence → |
| 2022-06-30 | 7,861,567 | 12,742,564 | 4,880,997 | 2.34 | evidence → |
| 2022-03-31 | 2,521,317 | 5,056,563 | 2,535,246 | 1.50 | evidence → |
| 2021-12-31 | 11,864,605 | 20,955,831 | 9,091,226 | 1.76 | evidence → |
| 2021-09-30 | 9,408,781 | 16,211,969 | 6,803,188 | 1.86 | evidence → |
| 2021-06-30 | 6,268,505 | 10,762,816 | 4,494,311 | 1.87 | evidence → |
| 2021-03-31 | 3,073,578 | 5,299,854 | 2,226,276 | 1.85 | evidence → |
| 2020-12-31 | 12,874,074 | 21,990,668 | 9,116,594 | 1.91 | evidence → |
| 2020-09-30 | 9,307,195 | 16,358,223 | 7,051,028 | 1.84 | evidence → |
| 2020-06-30 | 6,385,314 | 10,887,564 | 4,502,250 | 1.89 | evidence → |
| 2020-03-31 | 3,131,495 | 5,607,628 | 2,476,133 | 1.87 | evidence → |
| 2019-12-31 | 12,110,565 | 21,963,350 | 9,852,785 | 1.80 | evidence → |
| 2019-09-30 | 9,691,364 | 16,467,396 | 6,776,032 | 1.92 | evidence → |
| 2019-06-30 | 6,219,725 | 10,763,046 | 4,543,321 | 1.85 | evidence → |
| 2019-03-31 | 3,029,998 | 5,415,002 | 2,385,004 | 1.83 | evidence → |
| 2018-12-31 | 11,900,422 | 20,788,170 | 8,887,748 | 1.77 | evidence → |
| 2018-09-30 | 10,888,720 | 19,815,855 | 8,927,135 | 1.62 | evidence → |
| 2018-06-30 | 6,734,903 | 11,258,291 | 4,523,388 | 2.02 | evidence → |
| 2018-03-31 | 9,898,316 | 18,539,762 | 8,641,446 | 1.47 | evidence → |
| 2017-07-31 | 12,011,745 | 19,524,604 | 7,512,859 | 1.79 | evidence → |
| 2017-07-31 | 13,294,394 | 21,269,911 | 7,975,517 | 1.98 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001718322", "entity_ref": "178342ce-6455-4ab3-9a74-44b14be4bc2e", "originator": "BANA", "trust | evidence → |
| loan payment status | {"label": "60-89 Days Delinquent", "value": "2", "loan_id": "2"} | evidence → |
| address | {"zip": "02116", "city": "Boston", "state": "MA", "county": "Suffolk", "address": "31 Saint James Avenue"} | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.43} | evidence → |
| sqft | {"basis": "most_recent", "value": 503312} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "Defeasance not Allowable", "defeased_s | evidence → |
| type | {"label": "Office", "value": "OF"} | evidence → |
| valuation | {"basis": "most_recent", "amount": 125000000, "source": "MAI", "currency": "USD", "source_label": "Appraisal ( | evidence → |
| valuation | {"basis": "securitization", "amount": 281000000, "source": "MAI", "currency": "USD", "source_label": "Appraisa | evidence → |
| year built | {"value": 1910, "renovated": 2017} | evidence → |