property record · Office
12722-12802 Hamilton Crossing
Commercial property in Carmel, Hamilton County, Indiana. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2026-03-31 | 547,722 | 9,041,296 | 8,493,574 | 1.52 | evidence → |
| 2025-12-31 | 9,270,736 | 43,583,089 | 34,312,353 | 6.43 | evidence → |
| 2025-09-30 | 11,491,196 | 45,872,019 | 34,380,823 | 7.97 | evidence → |
| 2025-06-30 | 8,388,636 | 38,685,044 | 30,296,408 | 5.82 | evidence → |
| 2025-03-31 | 1,274,740 | 8,253,691 | 6,978,951 | 3.54 | evidence → |
| 2024-09-30 | 10,998,816 | 43,354,587 | 32,355,771 | 7.63 | evidence → |
| 2024-06-30 | 7,664,034 | 36,958,522 | 29,294,488 | 5.32 | evidence → |
| 2024-03-31 | 890,445 | 8,298,661 | 7,408,216 | 2.47 | evidence → |
| 2023-12-31 | 11,024,054 | 40,672,697 | 29,648,643 | 7.65 | evidence → |
| 2023-09-30 | 6,119,113 | 25,564,015 | 19,444,902 | 4.24 | evidence → |
| 2023-06-30 | 9,680,248 | 38,346,022 | 28,665,774 | 6.71 | evidence → |
| 2022-12-31 | 13,385,020 | 40,053,858 | 26,668,838 | 9.28 | evidence → |
| 2022-09-30 | 14,916,557 | 41,231,625 | 26,315,068 | 10.35 | evidence → |
| 2022-06-30 | 11,702,926 | 34,822,338 | 23,119,412 | 8.12 | evidence → |
| 2021-12-31 | 9,437,038 | 26,118,954 | 16,681,916 | 6.55 | evidence → |
| 2021-09-30 | 9,663,549 | 24,668,084 | 15,004,535 | 6.70 | evidence → |
| 2021-06-30 | 3,493,006 | 13,334,206 | 9,841,200 | 2.42 | evidence → |
| 2021-03-31 | -232,787 | 1,419,233 | 1,652,020 | -0.65 | evidence → |
| 2020-09-30 | -4,211,974 | 6,608,303 | 10,820,277 | -2.92 | evidence → |
| 2020-06-30 | -3,995,797 | 9,570,968 | 13,566,765 | -2.77 | evidence → |
| 2020-03-31 | -2,954,246 | 18,387,448 | 21,341,694 | -2.05 | evidence → |
| 2019-09-30 | 11,957,942 | 41,195,145 | 29,237,203 | 8.29 | evidence → |
| 2019-06-30 | 7,814,962 | 36,851,022 | 29,036,060 | 5.42 | evidence → |
| 2018-06-30 | 6,687,403 | 31,093,478 | 24,406,075 | 4.64 | evidence → |
| 2017-01-31 | 5,648,116 | 29,609,124 | 23,961,009 | 3.92 | evidence → |
| 2016-12-31 | 6,633,451 | 10,973,297 | 4,339,847 | 1.89 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001706403", "entity_ref": "4b9272b3-ca23-43eb-992e-16a4a2891c41", "originator": "CGMRC", "trus | evidence → |
| loan payment status | {"label": "30-59 Days Delinquent", "value": "1", "loan_id": "12"} | evidence → |
| address | {"zip": "46032", "city": "Carmel", "state": "IN", "county": "Hamilton", "address": "12722-12802 Hamilton Cross | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.6739} | evidence → |
| sqft | {"basis": "most_recent", "value": 590917} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Office", "value": "OF"} | evidence → |
| units | {"basis": "securitization", "value": 379} | evidence → |
| valuation | {"basis": "securitization", "amount": 101400000, "source": "MAI", "currency": "USD", "source_label": "Appraisa | evidence → |
| valuation | {"basis": "securitization", "amount": 76100000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 1989, "renovated": 2000} | evidence → |