property record · Office
3145 Saint Rose Parkway
Commercial property in Henderson, Clark County, Nevada. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2025-12-31 | 5,671,904 | 9,304,732 | 3,632,828 | 1.12 | evidence → |
| 2025-09-30 | 5,822,096 | 9,382,998 | 3,560,903 | 1.15 | evidence → |
| 2025-06-30 | 5,965,777 | 9,363,730 | 3,397,954 | 1.18 | evidence → |
| 2025-03-31 | 1,337,762 | 2,320,555 | 982,792 | 1.05 | evidence → |
| 2024-09-30 | 6,178,437 | 9,875,071 | 3,696,635 | 1.22 | evidence → |
| 2024-06-30 | 6,816,784 | 10,462,146 | 3,645,362 | 1.34 | evidence → |
| 2024-03-31 | 1,619,691 | 2,557,458 | 937,767 | 1.28 | evidence → |
| 2023-12-31 | 6,716,780 | 10,111,664 | 3,394,884 | 1.55 | evidence → |
| 2023-09-30 | 1,434,763 | 1,740,457 | 305,695 | 1.81 | evidence → |
| 2023-06-30 | 7,156,412 | 10,384,736 | 3,228,324 | 1.87 | evidence → |
| 2023-03-31 | 1,822,356 | 2,594,335 | 771,979 | 1.90 | evidence → |
| 2022-12-31 | 7,153,310 | 10,307,804 | 3,154,495 | 1.87 | evidence → |
| 2022-09-30 | 7,186,622 | 10,441,429 | 3,254,807 | 1.88 | evidence → |
| 2022-06-30 | 7,108,896 | 10,242,970 | 3,134,074 | 1.86 | evidence → |
| 2022-03-31 | 6,911,002 | 10,007,362 | 3,096,360 | 1.80 | evidence → |
| 2021-12-31 | 6,745,774 | 9,733,047 | 2,987,273 | 1.76 | evidence → |
| 2021-09-30 | 5,975,984 | 9,394,855 | 3,418,871 | 1.56 | evidence → |
| 2020-12-31 | 6,821,276 | 10,011,760 | 3,190,484 | 1.34 | evidence → |
| 2019-11-30 | 1,214,997 | 1,495,119 | 280,122 | 1.53 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001871630", "entity_ref": "d58a2de3-8d0a-46dc-98eb-091b2535c583", "originator": "LoanCore Capi | evidence → |
| loan payment status | {"label": "60-89 Days Delinquent", "value": "2", "loan_id": "22"} | evidence → |
| address | {"zip": "89052", "city": "Henderson", "state": "NV", "county": "Clark", "address": "3145 Saint Rose Parkway"} | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.8925} | evidence → |
| sqft | {"basis": "most_recent", "value": 51851} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Office", "value": "OF"} | evidence → |
| valuation | {"basis": "securitization", "amount": 114500000, "source": "MAI", "currency": "USD", "source_label": "Appraisa | evidence → |
| valuation | {"basis": "securitization", "amount": 20200000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 2018} | evidence → |