property record · Mixed Use
1125 and 1303-1415 Legacy Drive; 5490 State Highway 121
Commercial property in Frisco, Collin County, Texas. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2026-03-31 | 471,379 | 681,706 | 210,327 | 2.04 | evidence → |
| 2025-12-31 | 1,374,232 | 2,273,548 | 899,316 | 1.49 | evidence → |
| 2025-09-30 | 975,777 | 1,659,778 | 684,001 | 1.41 | evidence → |
| 2025-06-30 | 623,439 | 1,048,865 | 425,426 | 1.35 | evidence → |
| 2025-03-31 | 350,541 | 561,303 | 210,762 | 1.52 | evidence → |
| 2024-12-31 | 1,195,871 | 2,050,772 | 854,901 | 1.29 | evidence → |
| 2024-09-30 | 1,066,956 | 1,681,474 | 614,518 | 1.54 | evidence → |
| 2024-06-30 | 662,325 | 1,051,991 | 389,666 | 1.43 | evidence → |
| 2024-03-31 | 352,936 | 548,165 | 195,229 | 1.53 | evidence → |
| 2023-12-31 | 1,264,255 | 2,040,702 | 776,447 | 1.37 | evidence → |
| 2023-09-30 | 877,756 | 1,526,375 | 648,619 | 1.27 | evidence → |
| 2023-06-30 | 566,091 | 953,624 | 387,533 | 1.22 | evidence → |
| 2023-03-31 | 330,751 | 529,414 | 198,663 | 1.43 | evidence → |
| 2022-12-31 | 1,159,092 | 2,008,557 | 849,465 | 1.25 | evidence → |
| 2022-09-30 | 813,674 | 1,433,319 | 619,645 | 1.17 | evidence → |
| 2022-06-30 | 496,530 | 904,964 | 408,434 | 1.07 | evidence → |
| 2021-12-31 | 1,036,611 | 1,816,755 | 780,144 | 1.12 | evidence → |
| 2021-09-30 | 670,118 | 1,228,965 | 558,848 | 0.97 | evidence → |
| 2021-06-30 | 469,652 | 837,813 | 368,161 | 1.02 | evidence → |
| 2021-03-31 | 230,415 | 411,384 | 180,969 | 1.00 | evidence → |
| 2020-12-31 | 468,925 | 1,205,229 | 736,304 | 0.64 | evidence → |
| 2020-03-31 | 304,549 | 512,517 | 207,968 | 1.67 | evidence → |
| 2019-12-31 | 1,165,219 | 2,019,123 | 853,904 | 1.59 | evidence → |
| 2019-09-30 | 875,921 | 1,513,775 | 637,854 | 1.60 | evidence → |
| 2019-06-30 | 589,278 | 1,005,056 | 415,778 | 1.62 | evidence → |
| 2018-12-31 | 1,235,971 | 2,058,054 | 822,083 | 1.69 | evidence → |
| 2018-09-30 | 904,163 | 1,534,168 | 630,005 | 1.65 | evidence → |
| 2018-06-30 | 613,807 | 1,020,864 | 407,057 | 1.68 | evidence → |
| 2018-03-31 | 318,183 | 514,662 | 196,479 | 1.77 | evidence → |
| 2017-09-30 | 995,153 | 1,587,749 | 592,596 | 1.82 | evidence → |
| 2017-03-31 | 1,410,093 | 2,192,701 | 782,608 | 1.53 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001707817", "entity_ref": "313db4c4-b9e4-4d76-ab68-2f5a91e35b5c", "originator": "RMF", "trust_ | evidence → |
| loan payment status | {"label": "90+ Days Delinquent", "value": "3", "loan_id": "25"} | evidence → |
| address | {"zip": "75034", "city": "Frisco", "state": "TX", "county": "Collin", "address": "1125 and 1303-1415 Legacy Dr | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.88} | evidence → |
| sqft | {"basis": "most_recent", "value": 63103} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Mixed Use", "value": "MU"} | evidence → |
| valuation | {"basis": "securitization", "amount": 25000000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 2005} | evidence → |