property record · Office
Commercial property
Commercial property in Hilo, Hawaii County, Hawaii. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2025-12-31 | 4,776,012 | 26,829,665 | 22,053,653 | 1.37 | evidence → |
| 2025-06-30 | 2,867,610 | 13,724,884 | 10,857,274 | 1.64 | evidence → |
| 2024-12-31 | 4,731,367 | 25,453,953 | 20,722,586 | 1.36 | evidence → |
| 2024-09-30 | 3,808,794 | 19,006,629 | 15,197,835 | 1.46 | evidence → |
| 2024-03-31 | 1,815,289 | 6,368,807 | 4,553,518 | 2.08 | evidence → |
| 2023-12-31 | 4,877,254 | 26,678,719 | 21,801,465 | 1.40 | evidence → |
| 2023-06-30 | 2,965,004 | 13,591,498 | 10,626,494 | 1.70 | evidence → |
| 2023-03-31 | 1,396,736 | 5,860,802 | 4,464,066 | 1.60 | evidence → |
| 2022-12-31 | 7,520,028 | 24,849,175 | 17,329,147 | 2.15 | evidence → |
| 2022-06-30 | 3,669,688 | 11,893,431 | 8,223,743 | 2.10 | evidence → |
| 2021-12-31 | 4,640,058 | 15,348,029 | 10,707,971 | 1.33 | evidence → |
| 2021-09-30 | 2,440,453 | 11,820,267 | 9,379,814 | 0.93 | evidence → |
| 2021-06-30 | 1,381,459 | 6,472,478 | 5,091,019 | 0.79 | evidence → |
| 2020-12-31 | 31,318 | 11,003,962 | 10,972,644 | 0.01 | evidence → |
| 2020-08-31 | 5,192,145 | 6,685,066 | 1,492,921 | 1.66 | evidence → |
| 2020-03-31 | 2,791,026 | 23,077,073 | 20,286,047 | 0.80 | evidence → |
| 2019-12-31 | 3,059,984 | 23,006,373 | 19,946,389 | 0.88 | evidence → |
| 2019-09-30 | 1,863,609 | 22,027,308 | 20,163,699 | 0.53 | evidence → |
| 2018-12-31 | 5,700,849 | 22,535,781 | 16,834,932 | 1.63 | evidence → |
| 2018-07-31 | 7,560,084 | 26,747,631 | 19,187,547 | 2.17 | evidence → |
| 2018-07-31 | 6,962,856 | 26,129,761 | 19,166,906 | 2.00 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001749973", "entity_ref": "c1d9a073-b3de-47c9-8745-e80e2ad52b4d", "originator": "BANA", "trust | evidence → |
| loan payment status | {"label": "90+ Days Delinquent", "value": "3", "loan_id": "12"} | evidence → |
| address | {"city": "Hilo", "state": "HI", "county": "Hawaii"} | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.66} | evidence → |
| sqft | {"basis": "most_recent", "value": 655969} | evidence → |
| status | {"defeased_label": "No Defeasance Occurred", "defeased_status": "N"} | evidence → |
| type | {"label": "Office", "value": "OF"} | evidence → |
| units | {"basis": "most_recent", "value": 388} | evidence → |
| valuation | {"basis": "most_recent", "amount": 61000000, "source": "MAI", "currency": "USD", "source_label": "Appraisal (M | evidence → |
| valuation | {"basis": "most_recent", "amount": 60000000, "source": "MAI", "currency": "USD", "source_label": "Appraisal (M | evidence → |
| valuation | {"basis": "most_recent", "amount": 58000000, "source": "MAI", "currency": "USD", "source_label": "Appraisal (M | evidence → |
| valuation | {"basis": "most_recent", "amount": 58000000, "source": "MAI", "currency": "USD", "source_label": "Appraisal (M | evidence → |
| valuation | {"basis": "most_recent", "amount": 64000000, "source": "MAI", "currency": "USD", "source_label": "Appraisal (M | evidence → |
| valuation | {"basis": "most_recent", "amount": 56400000, "source": "MAI", "currency": "USD", "source_label": "Appraisal (M | evidence → |
| valuation | {"basis": "most_recent", "amount": 55500000, "source": "MAI", "currency": "USD", "source_label": "Appraisal (M | evidence → |
| valuation | {"basis": "securitization", "amount": 100100000, "source": "MAI", "currency": "USD", "source_label": "Appraisa | evidence → |
| valuation | {"basis": "securitization", "amount": 148790000, "source": "MAI", "currency": "USD", "source_label": "Appraisa | evidence → |
| year built | {"value": 2016} | evidence → |