property record · Office
3858 Walnut Street and 3827 North Lafayette Street
Commercial property in Denver, Denver County, Colorado. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2025-06-30 | 783,856 | 2,166,371 | 1,382,514 | 0.50 | evidence → |
| 2024-09-30 | 2,934,474 | 5,783,321 | 2,848,847 | 1.24 | evidence → |
| 2023-12-31 | 4,324,433 | 7,555,017 | 3,230,584 | 1.37 | evidence → |
| 2023-09-30 | 3,354,719 | 5,727,476 | 2,372,757 | 1.41 | evidence → |
| 2023-06-30 | 2,360,122 | 3,922,879 | 1,562,758 | 1.49 | evidence → |
| 2022-09-30 | 3,232,547 | 5,615,202 | 2,382,655 | 1.36 | evidence → |
| 2021-12-31 | 5,522,269 | 8,263,282 | 2,741,013 | 1.74 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001921064", "entity_ref": "1dba8b14-c61f-4b12-bba8-fc06b1e8c18d", "originator": "JPMCB", "trus | evidence → |
| loan payment status | {"label": "60-89 Days Delinquent", "value": "2", "loan_id": "7"} | evidence → |
| address | {"zip": "80205", "city": "Denver", "state": "CO", "county": "Denver", "address": "3858 Walnut Street and 3827 | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.749} | evidence → |
| sqft | {"basis": "most_recent", "value": 177697} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "Defeasance not Allowable", "defeased_s | evidence → |
| type | {"label": "Office", "value": "OF"} | evidence → |
| units | {"basis": "most_recent", "value": 0} | evidence → |
| valuation | {"basis": "most_recent", "amount": 28540000, "source": "MAI", "currency": "USD", "source_label": "Appraisal (M | evidence → |
| valuation | {"basis": "securitization", "amount": 97500000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 2017} | evidence → |