property record · Cooperative Housing
504 GRAND ST
Commercial property in NEW YORK, New York County, New York. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2026-06-30 | 800,798 | 1,100,452 | 299,654 | 2.35 | evidence → |
| 2026-03-31 | 389,991 | 541,695 | 151,704 | 2.29 | evidence → |
| 2025-09-30 | 1,112,627 | 1,572,392 | 459,765 | 2.17 | evidence → |
| 2025-06-30 | 690,068 | 992,665 | 302,597 | 2.02 | evidence → |
| 2025-03-31 | 356,438 | 496,623 | 140,185 | 2.09 | evidence → |
| 2024-09-30 | 1,049,048 | 1,452,380 | 403,332 | 2.95 | evidence → |
| 2024-06-30 | 693,291 | 964,901 | 271,610 | 3.10 | evidence → |
| 2024-03-31 | 363,299 | 482,050 | 118,751 | 3.26 | evidence → |
| 2023-09-30 | 1,122,939 | 1,516,929 | 393,990 | 3.35 | evidence → |
| 2023-03-31 | 350,253 | 478,391 | 128,138 | 3.18 | evidence → |
| 2022-12-31 | 1,387,727 | 1,873,687 | 485,960 | 3.11 | evidence → |
| 2022-09-30 | 1,012,613 | 1,373,211 | 360,598 | 3.02 | evidence → |
| 2022-03-31 | 337,442 | 454,439 | 116,997 | 3.06 | evidence → |
| 2021-04-30 | 997,471 | 1,372,374 | 374,902 | 1.46 | evidence → |
| 2021-04-30 | 1,219,821 | 1,728,650 | 508,829 | 1.79 | evidence → |
| 2021-01-12 | 4,764,947 | 9,125,022 | 4,360,075 | 14.60 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001889297", "entity_ref": "d81c44b4-b172-4ad1-8bbd-552bc496fc0e", "originator": "NATIONAL COOP | evidence → |
| loan payment status | {"label": "Current", "value": "0", "loan_id": "24"} | evidence → |
| address | {"zip": "10002", "city": "NEW YORK", "state": "NY", "county": "NEW YORK", "address": "504 GRAND ST"} | evidence → |
| occupancy | {"basis": "most_recent", "value": 0} | evidence → |
| sqft | {"basis": "most_recent", "value": 0} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Cooperative Housing", "value": "CH"} | evidence → |
| units | {"basis": "most_recent", "value": 233} | evidence → |
| valuation | {"basis": "securitization", "amount": 18700000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| valuation | {"basis": "most_recent", "amount": 181300000, "source": "MAI", "currency": "USD", "source_label": "Appraisal ( | evidence → |
| valuation | {"basis": "securitization", "amount": 181300000, "source": "MAI", "currency": "USD", "source_label": "Appraisa | evidence → |
| year built | {"value": 1930, "renovated": 2006} | evidence → |