property record · Office
67 Forest Street
Commercial property in Marlborough, Middlesex County, Massachusetts. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2026-03-31 | 70,099 | 277,460 | 207,361 | 0.79 | evidence → |
| 2025-12-31 | 490,622 | 1,153,526 | 662,904 | 1.38 | evidence → |
| 2025-09-30 | 378,715 | 890,840 | 512,125 | 1.42 | evidence → |
| 2025-06-30 | 280,320 | 635,825 | 355,505 | 1.57 | evidence → |
| 2025-03-31 | 127,693 | 328,213 | 200,520 | 1.43 | evidence → |
| 2024-12-31 | 625,157 | 1,280,730 | 655,573 | 1.75 | evidence → |
| 2024-09-30 | 459,148 | 954,149 | 495,001 | 1.72 | evidence → |
| 2024-06-30 | 316,307 | 642,645 | 326,338 | 1.78 | evidence → |
| 2024-03-31 | 151,808 | 318,937 | 167,129 | 1.70 | evidence → |
| 2023-12-31 | 637,466 | 1,297,049 | 659,583 | 1.79 | evidence → |
| 2023-09-30 | 481,371 | 974,438 | 493,067 | 1.80 | evidence → |
| 2023-06-30 | 327,117 | 648,054 | 320,937 | 1.84 | evidence → |
| 2023-03-31 | 136,388 | 319,247 | 182,859 | 1.53 | evidence → |
| 2022-12-31 | 510,399 | 1,187,493 | 677,094 | 1.43 | evidence → |
| 2022-09-30 | 385,585 | 892,805 | 507,220 | 1.44 | evidence → |
| 2022-06-30 | 240,428 | 596,693 | 356,265 | 1.35 | evidence → |
| 2022-03-31 | 111,937 | 304,085 | 192,148 | 1.26 | evidence → |
| 2021-12-31 | 476,255 | 1,138,612 | 662,357 | 1.34 | evidence → |
| 2021-06-30 | 234,836 | 568,124 | 333,288 | 1.32 | evidence → |
| 2021-03-31 | 85,284 | 284,510 | 199,226 | 0.96 | evidence → |
| 2020-09-30 | 400,723 | 860,639 | 459,916 | 1.50 | evidence → |
| 2020-06-30 | 277,497 | 574,878 | 297,381 | 1.56 | evidence → |
| 2020-03-31 | 122,047 | 287,491 | 165,444 | 1.37 | evidence → |
| 2019-12-31 | 148,730 | 800,183 | 651,453 | 0.42 | evidence → |
| 2019-05-31 | 603,902 | 1,133,858 | 529,956 | 1.70 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001780678", "entity_ref": "1db1ec50-4084-490f-80fd-86dc4f6669ee", "originator": "Ladder Capita | evidence → |
| loan payment status | {"label": "Current", "value": "0", "loan_id": "48"} | evidence → |
| address | {"zip": "01752", "city": "Marlborough", "state": "MA", "county": "Middlesex", "address": "67 Forest Street"} | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.72} | evidence → |
| sqft | {"basis": "most_recent", "value": 62610} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Office", "value": "OF"} | evidence → |
| valuation | {"basis": "securitization", "amount": 8600000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 1984, "renovated": 2019} | evidence → |