property record · Office
80 Monroe Avenue
Commercial property in Memphis, Shelby County, Tennessee. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2025-03-31 | 614,632 | 916,995 | 302,363 | 1.79 | evidence → |
| 2024-09-30 | 2,790,153 | 4,183,099 | 1,392,947 | 2.03 | evidence → |
| 2024-03-31 | 683,956 | 1,041,193 | 357,238 | 1.99 | evidence → |
| 2023-09-30 | 2,039,099 | 3,233,613 | 1,194,514 | 1.48 | evidence → |
| 2023-03-31 | 770,624 | 989,079 | 218,455 | 2.24 | evidence → |
| 2022-12-31 | 2,996,043 | 4,248,511 | 1,252,468 | 2.18 | evidence → |
| 2022-09-30 | 1,682,001 | 3,033,908 | 1,351,906 | 1.22 | evidence → |
| 2022-02-28 | 4,722,191 | 7,721,159 | 2,998,968 | 1.68 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001924870", "entity_ref": "826f8a1a-9fbc-4113-a03e-50d46c24257e", "originator": "Citi Real Est | evidence → |
| loan payment status | {"label": "Current", "value": "0", "loan_id": "4"} | evidence → |
| address | {"zip": "38103", "city": "Memphis", "state": "TN", "county": "Shelby", "address": "80 Monroe Avenue"} | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.7788} | evidence → |
| sqft | {"basis": "most_recent", "value": 238007} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Office", "value": "OF"} | evidence → |
| valuation | {"basis": "securitization", "amount": 32000000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 1923} | evidence → |