property record · Multifamily
2035 Idlewood Drive
Commercial property in Tucker, DeKalb County, Georgia. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2025-12-31 | 1,853,483 | 3,644,920 | 1,791,437 | 2.05 | evidence → |
| 2025-09-30 | 1,870,064 | 3,666,873 | 1,796,809 | 2.07 | evidence → |
| 2025-06-30 | 2,043,429 | 3,685,562 | 1,642,133 | 2.26 | evidence → |
| 2024-12-31 | 2,201,111 | 3,852,534 | 1,651,423 | 2.43 | evidence → |
| 2024-09-30 | 2,196,536 | 3,877,200 | 1,680,664 | 2.43 | evidence → |
| 2024-06-30 | 2,202,882 | 3,873,296 | 1,670,413 | 2.43 | evidence → |
| 2023-12-31 | 2,052,105 | 3,610,478 | 1,558,373 | 2.27 | evidence → |
| 2023-09-30 | 2,056,375 | 3,554,124 | 1,497,749 | 2.27 | evidence → |
| 2023-06-30 | 1,908,618 | 3,512,940 | 1,604,323 | 2.11 | evidence → |
| 2022-12-31 | 1,822,903 | 3,267,505 | 1,444,602 | 2.01 | evidence → |
| 2022-09-30 | 1,835,783 | 3,237,155 | 1,401,372 | 2.03 | evidence → |
| 2022-06-30 | 1,720,634 | 3,212,017 | 1,491,382 | 1.90 | evidence → |
| 2021-12-31 | 1,721,796 | 3,077,387 | 1,355,591 | 1.90 | evidence → |
| 2021-09-30 | 1,678,562 | 2,986,325 | 1,307,763 | 1.85 | evidence → |
| 2021-06-30 | 1,680,506 | 2,993,613 | 1,313,107 | 1.86 | evidence → |
| 2020-01-01 | 1,897,348 | 2,853,909 | 956,561 | 2.10 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001832873", "entity_ref": "deb7e217-29fb-4bcd-8523-962a61632cdd", "originator": "Grass River R | evidence → |
| loan payment status | {"label": "Current", "value": "0", "loan_id": "13"} | evidence → |
| address | {"zip": "30084", "city": "Tucker", "state": "GA", "county": "DeKalb", "address": "2035 Idlewood Drive"} | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.8960396} | evidence → |
| status | {"defeased_label": "No Defeasance Occurred", "defeased_status": "N"} | evidence → |
| type | {"label": "Multifamily", "value": "MF"} | evidence → |
| units | {"basis": "most_recent", "value": 202} | evidence → |
| valuation | {"basis": "securitization", "amount": 34000000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 1968} | evidence → |