property record · Mixed Use
31021-31165 Temecula Parkway
Commercial property in Temecula, Riverside County, California. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2025-12-31 | 1,261,050 | 1,888,689 | 627,639 | 3.46 | evidence → |
| 2025-09-30 | 1,254,090 | 1,879,082 | 624,992 | 3.44 | evidence → |
| 2025-06-30 | 1,279,660 | 1,901,701 | 622,040 | 3.51 | evidence → |
| 2024-12-31 | 1,241,487 | 1,873,826 | 632,339 | 3.41 | evidence → |
| 2024-06-30 | 1,191,278 | 1,834,630 | 643,352 | 3.27 | evidence → |
| 2023-12-31 | 1,100,178 | 1,739,889 | 639,711 | 3.02 | evidence → |
| 2023-09-30 | 1,067,552 | 1,703,299 | 635,747 | 2.93 | evidence → |
| 2023-06-30 | 1,157,271 | 1,748,299 | 591,028 | 3.18 | evidence → |
| 2022-12-31 | 1,141,384 | 1,700,668 | 559,285 | 3.13 | evidence → |
| 2022-09-30 | 1,116,664 | 1,682,043 | 565,379 | 3.07 | evidence → |
| 2022-06-30 | 1,090,419 | 1,673,759 | 583,340 | 2.99 | evidence → |
| 2021-08-31 | 1,095,889 | 1,678,768 | 582,879 | 3.01 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001890702", "entity_ref": "89c5fa69-2aef-4f3f-b0d7-c5a219023e70", "originator": "3650 Real Est | evidence → |
| loan payment status | {"label": "Payment Not Received But Still in Grace Period", "value": "A", "loan_id": "29"} | evidence → |
| address | {"zip": "92592", "city": "Temecula", "state": "CA", "county": "Riverside", "address": "31021-31165 Temecula Pa | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.9622} | evidence → |
| sqft | {"basis": "securitization", "value": 68132} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Mixed Use", "value": "MU"} | evidence → |
| valuation | {"basis": "securitization", "amount": 20000000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 2006} | evidence → |