property record · Industrial
3851 & 3855 Santa Fe Avenue and 2332, 2250, 2230, 2226, and 2240 E. 38th St.
Commercial property in Vernon, Los Angeles County, California. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2024-09-30 | 27,363,511 | 37,346,456 | 9,982,945 | 2.57 | evidence → |
| 2024-06-30 | 27,220,175 | 37,659,978 | 10,439,802 | 2.51 | evidence → |
| 2024-03-31 | 6,522,061 | 9,188,673 | 2,666,612 | 2.39 | evidence → |
| 2023-12-31 | 29,495,307 | 39,212,940 | 9,717,633 | 2.49 | evidence → |
| 2023-09-30 | 29,785,074 | 39,376,980 | 9,591,905 | 2.46 | evidence → |
| 2023-06-30 | 30,792,483 | 40,568,467 | 9,775,984 | 2.49 | evidence → |
| 2023-03-31 | 7,765,660 | 10,407,401 | 2,641,740 | 2.52 | evidence → |
| 2022-12-31 | 34,890,065 | 45,602,172 | 10,712,106 | 2.59 | evidence → |
| 2022-09-30 | 34,656,882 | 44,969,910 | 10,313,028 | 2.55 | evidence → |
| 2022-06-30 | 34,032,062 | 44,712,301 | 10,680,239 | 2.51 | evidence → |
| 2022-03-31 | 8,841,950 | 11,276,457 | 2,434,507 | 2.64 | evidence → |
| 2021-12-31 | 34,407,864 | 43,745,690 | 9,337,826 | 2.53 | evidence → |
| 2021-09-30 | 35,666,480 | 43,243,996 | 7,577,517 | 2.62 | evidence → |
| 2021-06-30 | 33,784,751 | 42,282,669 | 8,497,918 | 2.47 | evidence → |
| 2021-03-31 | 8,526,758 | 10,582,450 | 2,055,692 | 2.53 | evidence → |
| 2020-12-31 | 32,916,076 | 41,050,989 | 8,134,913 | 2.40 | evidence → |
| 2020-09-30 | 32,799,058 | 40,859,788 | 8,060,731 | 2.39 | evidence → |
| 2020-06-30 | 32,864,080 | 40,662,579 | 7,798,499 | 2.40 | evidence → |
| 2020-03-31 | 31,957,955 | 40,207,903 | 8,249,948 | 2.34 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001704459", "entity_ref": "975779b8-e352-4e1d-b319-d577b1fa26dc", "originator": "GSMC", "trust | evidence → |
| loan payment status | {"label": "Payment Not Received But Still in Grace Period", "value": "A", "loan_id": "4"} | evidence → |
| address | {"zip": "90058", "city": "Vernon", "state": "CA", "county": "Los Angeles", "address": "3851 & 3855 Santa Fe Av | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.8772} | evidence → |
| sqft | {"basis": "most_recent", "value": 6358693} | evidence → |
| status | {"label": "Defeased", "value": "3", "defeased_label": "Full Defeasance", "defeased_status": "F"} | evidence → |
| type | {"label": "Industrial", "value": "IN"} | evidence → |
| valuation | {"basis": "securitization", "amount": 456000000, "currency": "USD"} | evidence → |
| valuation | {"basis": "securitization", "amount": 55500000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 1927} | evidence → |