property record · Retail
479 and 481 Sam Ridley Parkway West
Commercial property in Smyrna, Rutherford County, Tennessee. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2026-03-31 | 226,306 | 369,357 | 143,051 | 1.35 | evidence → |
| 2025-12-31 | 823,736 | 1,391,999 | 568,263 | 1.63 | evidence → |
| 2025-09-30 | 612,411 | 1,015,846 | 403,435 | 1.21 | evidence → |
| 2025-06-30 | 370,777 | 656,674 | 285,897 | 1.10 | evidence → |
| 2025-03-31 | 186,116 | 331,971 | 145,855 | 1.11 | evidence → |
| 2024-12-31 | 1,031,493 | 1,490,953 | 459,460 | 1.53 | evidence → |
| 2024-09-30 | 795,485 | 1,141,253 | 345,768 | 1.58 | evidence → |
| 2024-06-30 | 560,285 | 783,765 | 223,480 | 1.67 | evidence → |
| 2024-03-31 | 280,593 | 391,298 | 110,705 | 1.67 | evidence → |
| 2023-12-31 | 890,333 | 1,285,081 | 394,748 | 1.32 | evidence → |
| 2023-09-30 | 629,975 | 928,196 | 298,221 | 1.25 | evidence → |
| 2023-06-30 | 396,030 | 600,497 | 204,467 | 1.18 | evidence → |
| 2021-12-31 | 1,023,571 | 1,387,788 | 364,217 | 1.89 | evidence → |
| 2021-06-30 | 522,071 | 721,211 | 199,140 | 1.98 | evidence → |
| 2020-12-31 | 872,666 | 1,245,944 | 373,278 | 1.64 | evidence → |
| 2020-06-30 | 387,990 | 544,339 | 156,349 | 1.46 | evidence → |
| 2019-12-31 | 978,772 | 1,283,765 | 304,993 | 1.85 | evidence → |
| 2019-09-30 | 701,755 | 956,150 | 254,395 | 1.76 | evidence → |
| 2019-06-30 | 458,188 | 644,937 | 186,749 | 1.73 | evidence → |
| 2018-12-31 | 1,016,533 | 1,293,854 | 277,321 | 1.92 | evidence → |
| 2018-09-30 | 832,406 | 985,368 | 152,962 | 2.08 | evidence → |
| 2018-01-31 | 387,142 | 476,712 | 89,569 | — | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001741690", "entity_ref": "cdb42614-1386-414e-b934-b2e7e3843816", "trust_name": "Wells Fargo C | evidence → |
| address | {"zip": "37167", "city": "Smyrna", "state": "TN", "county": "Rutherford", "address": "479 and 481 Sam Ridley P | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.93} | evidence → |
| sqft | {"basis": "most_recent", "value": 14693} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6"} | evidence → |
| type | {"label": "Retail", "value": "RT"} | evidence → |
| valuation | {"basis": "securitization", "amount": 6400000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 2008} | evidence → |