property record · Lodging
2005 Kalia Road
Commercial property in Honolulu, Honolulu County, Hawaii. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2026-03-31 | 20,127,460 | 38,948,451 | 18,820,991 | 2.03 | evidence → |
| 2025-12-31 | 76,991,425 | 147,759,204 | 70,767,779 | 1.92 | evidence → |
| 2025-09-30 | 75,593,534 | 146,074,299 | 70,480,765 | 1.89 | evidence → |
| 2025-06-30 | 76,077,537 | 145,990,432 | 69,912,895 | 1.89 | evidence → |
| 2025-03-31 | 19,037,736 | 36,803,608 | 17,765,872 | 1.92 | evidence → |
| 2024-12-31 | 72,698,049 | 141,950,402 | 69,252,353 | 1.80 | evidence → |
| 2024-09-30 | 69,960,155 | 140,157,145 | 70,196,990 | 1.71 | evidence → |
| 2024-06-30 | 73,084,671 | 145,421,273 | 72,336,602 | 1.82 | evidence → |
| 2024-03-31 | 18,330,393 | 35,898,771 | 17,568,378 | 1.83 | evidence → |
| 2023-12-31 | 76,147,767 | 147,273,071 | 71,125,304 | 1.90 | evidence → |
| 2023-09-30 | 49,951,662 | 118,163,120 | 68,211,458 | 1.10 | evidence → |
| 2023-09-30 | 191,425,423 | 519,050,409 | 327,624,986 | 3.53 | evidence → |
| 2023-06-30 | 48,505,916 | 117,731,660 | 69,225,744 | 1.21 | evidence → |
| 2023-03-31 | 12,521,372 | 29,851,617 | 17,330,245 | 1.25 | evidence → |
| 2022-12-31 | 98,005,940 | 165,814,180 | 67,808,240 | 2.44 | evidence → |
| 2022-09-30 | 27,015,903 | 58,036,132 | 31,020,229 | 1.02 | evidence → |
| 2022-06-30 | 102,256,401 | 166,746,394 | 64,489,993 | 2.54 | evidence → |
| 2021-09-30 | 100,345,547 | 171,664,608 | 71,319,061 | 2.50 | evidence → |
| 2021-06-30 | 102,505,347 | 173,181,990 | 70,676,643 | 2.55 | evidence → |
| 2021-03-31 | 108,016,188 | 177,663,200 | 69,647,012 | 2.69 | evidence → |
| 2020-12-31 | 108,976,856 | 179,396,345 | 70,419,489 | 2.71 | evidence → |
| 2020-09-30 | 113,023,476 | 180,755,155 | 67,731,679 | 2.80 | evidence → |
| 2020-06-30 | 111,971,162 | 179,387,316 | 67,416,154 | 2.79 | evidence → |
| 2020-03-31 | 111,557,152 | 181,918,872 | 70,361,720 | 2.78 | evidence → |
| 2019-12-31 | 106,120,558 | 177,932,283 | 71,811,725 | 2.64 | evidence → |
| 2019-09-30 | 106,762,903 | 175,406,593 | 68,643,691 | 2.39 | evidence → |
| 2019-06-30 | 107,806,821 | 175,102,362 | 67,295,541 | 2.42 | evidence → |
| 2019-03-31 | 69,378,615 | 139,294,077 | 69,915,462 | 1.75 | evidence → |
| 2018-12-31 | 103,017,099 | 170,901,930 | 67,884,831 | 2.31 | evidence → |
| 2017-03-31 | 115,307,942 | 177,756,680 | 62,448,738 | 2.87 | evidence → |
| 2016-09-30 | 132,586,975 | 374,437,742 | 241,850,768 | 4.47 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001701638", "entity_ref": "cbebea2a-345e-4744-9bf6-d209a8d83b76", "originator": "JPMCB/DBNY/GS | evidence → |
| loan payment status | {"label": "30-59 Days Delinquent", "value": "1", "loan_id": "1"} | evidence → |
| address | {"zip": "96815", "city": "Honolulu", "state": "HI", "county": "Honolulu", "address": "2005 Kalia Road"} | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.928} | evidence → |
| sqft | {"basis": "most_recent", "value": 1723993} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Lodging", "value": "LO"} | evidence → |
| units | {"basis": "most_recent", "value": 2860} | evidence → |
| valuation | {"basis": "securitization", "amount": 2210000000, "source": "MAI", "currency": "USD", "source_label": "Apprais | evidence → |
| valuation | {"basis": "securitization", "amount": 2230000000, "source": "MAI", "currency": "USD", "source_label": "Apprais | evidence → |
| year built | {"value": 1961, "renovated": 2016} | evidence → |