property record · Office
5920 & 5940 South Rainbow Boulevard
Commercial property in Las Vegas, Clark County, Nevada. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2025-12-31 | 780,890 | 1,069,859 | 288,969 | 2.17 | evidence → |
| 2025-09-30 | 756,825 | 1,037,695 | 280,870 | 2.10 | evidence → |
| 2024-09-30 | 751,977 | 1,020,384 | 268,407 | 1.90 | evidence → |
| 2024-06-30 | 694,649 | 1,023,913 | 329,264 | 1.13 | evidence → |
| 2023-12-31 | 750,305 | 1,017,253 | 266,948 | 1.84 | evidence → |
| 2023-09-30 | 741,021 | 1,003,825 | 262,804 | 1.82 | evidence → |
| 2023-06-30 | 709,847 | 1,008,216 | 298,369 | 1.74 | evidence → |
| 2022-12-31 | 649,369 | 922,800 | 273,431 | 1.59 | evidence → |
| 2022-09-30 | 653,376 | 954,056 | 300,680 | 1.60 | evidence → |
| 2022-06-30 | 527,244 | 851,575 | 324,332 | 1.29 | evidence → |
| 2021-12-31 | 609,173 | 822,043 | 212,870 | 1.50 | evidence → |
| 2021-09-30 | 601,300 | 809,976 | 208,677 | 1.48 | evidence → |
| 2021-06-30 | 642,547 | 849,113 | 206,566 | 1.58 | evidence → |
| 2020-02-01 | 1,056,701 | 1,445,856 | 389,155 | 1.71 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001832873", "entity_ref": "deb7e217-29fb-4bcd-8523-962a61632cdd", "originator": "Grass River R | evidence → |
| loan payment status | {"label": "Current", "value": "0", "loan_id": "24"} | evidence → |
| address | {"zip": "89118", "city": "Las Vegas", "state": "NV", "county": "Clark", "address": "5920 & 5940 South Rainbow | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.9288} | evidence → |
| sqft | {"basis": "most_recent", "value": 43944} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": null, "defeased_status": "IP"} | evidence → |
| type | {"label": "Office", "value": "OF"} | evidence → |
| valuation | {"basis": "securitization", "amount": 8930000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 2005} | evidence → |