property record · Lodging
1500 West Riverstone Drive
Commercial property in Coeur D'Alene, Kootenai County, Idaho. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2026-03-31 | 2,527,164 | 7,089,075 | 4,561,911 | 1.90 | evidence → |
| 2025-12-31 | 2,382,540 | 6,887,465 | 4,504,925 | 1.79 | evidence → |
| 2025-09-30 | 0 | 0 | 0 | 0.00 | evidence → |
| 2025-06-30 | 0 | 0 | 0 | 0.00 | evidence → |
| 2025-03-31 | 2,411,973 | 7,074,051 | 4,662,078 | 1.81 | evidence → |
| 2024-12-31 | 2,689,974 | 7,281,492 | 4,591,518 | 2.02 | evidence → |
| 2024-09-30 | 2,960,192 | 7,291,350 | 4,331,158 | 2.23 | evidence → |
| 2024-06-30 | 3,430,441 | 7,300,004 | 3,869,563 | 2.58 | evidence → |
| 2024-03-31 | 3,615,284 | 7,260,735 | 3,645,451 | 2.72 | evidence → |
| 2023-12-31 | 3,594,735 | 7,263,494 | 3,668,759 | 2.70 | evidence → |
| 2023-09-30 | 3,442,193 | 7,140,347 | 3,698,154 | 2.59 | evidence → |
| 2023-06-30 | 3,343,945 | 6,959,176 | 3,615,231 | 2.51 | evidence → |
| 2023-03-31 | 3,360,892 | 6,871,078 | 3,510,186 | 2.53 | evidence → |
| 2022-12-31 | 3,377,004 | 7,004,071 | 3,627,067 | 2.54 | evidence → |
| 2022-09-30 | 3,684,385 | 7,265,988 | 3,581,603 | 2.77 | evidence → |
| 2022-06-30 | 3,729,086 | 7,237,146 | 3,508,060 | 2.80 | evidence → |
| 2022-03-31 | 3,824,526 | 7,213,078 | 3,388,552 | 2.88 | evidence → |
| 2021-09-30 | 3,338,532 | 6,360,891 | 3,022,359 | 2.51 | evidence → |
| 2021-06-30 | 2,940,859 | 5,769,786 | 2,828,927 | 2.21 | evidence → |
| 2020-12-31 | 1,986,562 | 4,317,799 | 2,331,237 | 1.49 | evidence → |
| 2020-09-30 | 2,011,130 | 4,485,442 | 2,474,312 | 1.51 | evidence → |
| 2020-06-30 | 2,255,426 | 4,837,960 | 2,582,534 | 1.70 | evidence → |
| 2020-03-31 | 2,760,519 | 5,771,401 | 3,010,882 | 2.08 | evidence → |
| 2019-09-30 | 2,205,374 | 5,908,116 | 3,702,742 | 1.66 | evidence → |
| 2019-06-30 | 2,189,267 | 5,822,470 | 3,633,203 | 1.65 | evidence → |
| 2018-12-31 | 2,617,201 | 6,490,808 | 3,873,607 | 1.97 | evidence → |
| 2018-09-30 | 2,563,600 | 5,690,022 | 3,126,422 | 2.57 | evidence → |
| 2017-12-31 | 2,634,041 | 5,370,398 | 2,736,356 | — | evidence → |
| 2017-12-31 | 2,558,444 | 5,370,398 | 2,811,954 | — | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001731627", "entity_ref": "7a81c2a4-017b-453c-a07e-67dfec9f491a", "trust_name": "BANK 2018-BNK | evidence → |
| address | {"zip": "83814", "city": "Coeur D'Alene", "state": "ID", "county": "Kootenai", "address": "1500 West Riverston | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.7} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6"} | evidence → |
| type | {"label": "Lodging", "value": "LO"} | evidence → |
| units | {"basis": "most_recent", "value": 124} | evidence → |
| valuation | {"basis": "securitization", "amount": 29000000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 2007} | evidence → |