property record · Mixed Use
403 South Raymond Avenue
Commercial property in Pasadena, Los Angeles County, California. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2025-12-31 | 1,661,982 | 1,932,828 | 270,846 | 3.23 | evidence → |
| 2025-09-30 | 1,294,707 | 1,455,337 | 160,630 | 3.36 | evidence → |
| 2025-06-30 | 868,456 | 973,444 | 104,988 | 3.39 | evidence → |
| 2025-03-31 | 449,563 | 500,196 | 50,633 | 3.55 | evidence → |
| 2024-12-31 | 1,754,016 | 2,000,647 | 246,631 | 3.40 | evidence → |
| 2024-09-30 | 1,251,782 | 1,405,534 | 153,752 | 3.23 | evidence → |
| 2024-06-30 | 922,495 | 1,025,737 | 103,242 | 3.58 | evidence → |
| 2023-12-31 | 1,557,507 | 1,804,285 | 246,778 | 3.03 | evidence → |
| 2023-09-30 | 1,117,937 | 1,340,818 | 222,881 | 2.90 | evidence → |
| 2023-06-30 | 737,080 | 886,406 | 149,326 | 2.88 | evidence → |
| 2023-03-31 | 369,878 | 441,489 | 71,611 | 2.92 | evidence → |
| 2022-09-30 | 1,033,914 | 1,233,372 | 199,458 | 2.68 | evidence → |
| 2022-06-30 | 651,384 | 784,581 | 133,197 | 3.04 | evidence → |
| 2022-03-31 | 376,363 | 441,097 | 64,734 | 2.97 | evidence → |
| 2021-10-31 | 1,340,197 | 1,798,313 | 458,116 | 1.83 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001895116", "entity_ref": "f7ce3792-5d3f-40c1-b87e-80af94436b73", "originator": "Starwood Mort | evidence → |
| loan payment status | {"label": "60-89 Days Delinquent", "value": "2", "loan_id": "18"} | evidence → |
| address | {"zip": "91105", "city": "Pasadena", "state": "CA", "county": "Los Angeles", "address": "403 South Raymond Ave | evidence → |
| occupancy | {"basis": "securitization", "value": 1} | evidence → |
| sqft | {"basis": "most_recent", "value": 86853} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "Defeasance not Allowable", "defeased_s | evidence → |
| type | {"label": "Mixed Use", "value": "MU"} | evidence → |
| valuation | {"basis": "securitization", "amount": 23500000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 1918} | evidence → |