property record · Mixed Use
20100 Walker Road
Commercial property in Shaker Heights, Cuyahoga County, Ohio. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2026-06-30 | 3,388,920 | 9,443,358 | 6,054,438 | 1.74 | evidence → |
| 2026-03-31 | 700,210 | 2,285,047 | 1,584,837 | 1.45 | evidence → |
| 2025-12-31 | 3,059,417 | 8,927,840 | 5,868,423 | 1.57 | evidence → |
| 2025-09-30 | 2,990,027 | 8,801,553 | 5,811,527 | 1.53 | evidence → |
| 2025-03-31 | 722,875 | 2,175,588 | 1,452,713 | 1.50 | evidence → |
| 2024-09-30 | 4,884,114 | 10,203,687 | 5,319,573 | 2.49 | evidence → |
| 2024-06-30 | 3,253,393 | 8,543,865 | 5,290,473 | 1.66 | evidence → |
| 2024-03-31 | 998,823 | 2,324,921 | 1,326,098 | 2.05 | evidence → |
| 2023-09-30 | 4,108,658 | 8,894,075 | 4,785,417 | 2.10 | evidence → |
| 2023-06-30 | 3,958,407 | 8,731,260 | 4,772,853 | 2.03 | evidence → |
| 2023-03-31 | 998,976 | 2,184,283 | 1,185,307 | 2.07 | evidence → |
| 2022-12-31 | 3,700,530 | 8,363,070 | 4,662,540 | 1.90 | evidence → |
| 2022-09-30 | 3,674,619 | 8,236,412 | 4,561,793 | 1.88 | evidence → |
| 2022-06-30 | 3,472,252 | 7,906,138 | 4,433,886 | 1.78 | evidence → |
| 2022-03-31 | 803,815 | 1,915,313 | 1,111,498 | 1.67 | evidence → |
| 2021-12-31 | 2,773,213 | 7,188,475 | 4,415,262 | 1.42 | evidence → |
| 2021-09-30 | 2,944,047 | 7,253,121 | 4,309,074 | 1.51 | evidence → |
| 2021-06-30 | 2,735,615 | 6,988,025 | 4,252,411 | 1.40 | evidence → |
| 2021-03-31 | 523,640 | 1,674,270 | 1,150,629 | 1.09 | evidence → |
| 2020-09-30 | 2,348,978 | 6,318,752 | 3,969,774 | 1.20 | evidence → |
| 2020-06-30 | 2,651,236 | 6,092,926 | 3,441,690 | 1.35 | evidence → |
| 2020-03-31 | 2,732,338 | 6,396,268 | 3,663,930 | 1.40 | evidence → |
| 2019-09-30 | 4,811,676 | 7,920,594 | 3,108,918 | 2.46 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001798388", "entity_ref": "06ec020c-e636-44bb-b0f5-dde87fe814ce", "originator": "Citi Real Est | evidence → |
| loan payment status | {"label": "Late Payment But Less Than 30 Days Delinquent", "value": "B", "loan_id": "7"} | evidence → |
| address | {"zip": "44122", "city": "Shaker Heights", "state": "OH", "county": "Cuyahoga", "address": "20100 Walker Road" | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.843} | evidence → |
| sqft | {"basis": "securitization", "value": 237574} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Mixed Use", "value": "MU"} | evidence → |
| valuation | {"basis": "securitization", "amount": 97000000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 2005} | evidence → |