property record · Cooperative Housing
325 EAST 77TH ST
Commercial property in NEW YORK, New York County, New York. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2022-01-13 | 1,189,128 | 2,197,260 | 1,008,132 | 8.79 | evidence → |
| 2021-12-31 | 110,028 | 512,636 | 402,608 | 0.82 | evidence → |
| 2020-12-31 | 178,607 | 526,062 | 347,455 | 1.33 | evidence → |
| 2019-12-31 | 154,376 | 479,436 | 325,060 | 1.15 | evidence → |
| 2018-12-31 | 50,697 | 448,137 | 397,440 | 0.38 | evidence → |
| 2018-08-07 | 478,435 | 855,246 | 376,811 | 3.57 | evidence → |
| 2018-05-21 | 478,435 | 855,246 | 376,811 | 3.57 | evidence → |
| 2018-05-21 | 478,435 | 855,246 | 376,811 | 3.57 | evidence → |
| 2010-02-01 | 233,495 | 543,495 | 310,000 | — | evidence → |
| 2010-02-01 | 233,495 | 543,495 | 310,000 | — | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001749973", "entity_ref": "c1d9a073-b3de-47c9-8745-e80e2ad52b4d", "originator": "NATIONAL COOP | evidence → |
| loan payment status | {"label": "Current", "value": "0", "loan_id": "57"} | evidence → |
| address | {"zip": "10075", "city": "NEW YORK", "state": "NY", "county": "NEW YORK", "address": "325 EAST 77TH ST"} | evidence → |
| occupancy | {"basis": "most_recent", "value": 95} | evidence → |
| sqft | {"basis": "securitization", "value": 0} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "Defeasance not Allowable", "defeased_s | evidence → |
| type | {"label": "Cooperative Housing", "value": "CH"} | evidence → |
| units | {"basis": "most_recent", "value": 59} | evidence → |
| valuation | {"basis": "most_recent", "amount": 44340000, "source": "MAI", "currency": "USD", "source_label": "Appraisal (M | evidence → |
| valuation | {"basis": "securitization", "amount": 44340000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| valuation | {"basis": "securitization", "amount": 12245000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| valuation | {"basis": "securitization", "amount": 12245000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 1939, "renovated": 2000} | evidence → |