property record · Securities (Defeasance-Sicherheiten)
550-580 North Eastern Avenue
Commercial property in Las Vegas, Clark County, Nevada. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2026-06-30 | 1,458,770 | 2,061,268 | 602,499 | 4.51 | evidence → |
| 2025-12-31 | 1,528,183 | 2,113,711 | 585,528 | 4.72 | evidence → |
| 2025-09-30 | 1,421,037 | 2,005,849 | 584,812 | 4.39 | evidence → |
| 2025-06-30 | 1,378,727 | 1,945,636 | 566,909 | 4.26 | evidence → |
| 2024-09-30 | 1,373,743 | 1,950,540 | 576,797 | 4.25 | evidence → |
| 2024-06-30 | 1,261,542 | 1,903,164 | 641,622 | 3.90 | evidence → |
| 2023-12-31 | 1,178,179 | 1,845,364 | 667,185 | 3.64 | evidence → |
| 2023-06-30 | 1,238,952 | 1,904,388 | 665,436 | 3.83 | evidence → |
| 2022-12-31 | 1,306,590 | 1,819,780 | 513,191 | 4.04 | evidence → |
| 2022-09-30 | 1,284,092 | 1,828,356 | 544,264 | 3.97 | evidence → |
| 2022-06-30 | 1,203,963 | 1,764,469 | 560,506 | 3.72 | evidence → |
| 2021-04-30 | 1,302,252 | 1,702,197 | 399,945 | 4.02 | evidence → |
| 2020-06-30 | 830,213 | 1,273,334 | 443,122 | 1.56 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001862080", "entity_ref": "5be902d6-e1f9-4b1c-b053-4e18806ccfa6", "originator": "Citi Real Est | evidence → |
| loan payment status | {"label": "Current", "value": "0", "loan_id": "31"} | evidence → |
| address | {"zip": "89101", "city": "Las Vegas", "state": "NV", "county": "Clark", "address": "550-580 North Eastern Aven | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.9871} | evidence → |
| sqft | {"basis": "securitization", "value": 34436} | evidence → |
| status | {"label": "Defeased", "value": "3", "defeased_label": "Full Defeasance", "defeased_status": "F"} | evidence → |
| type | {"label": "Securities (Defeasance-Sicherheiten)", "value": "SE"} | evidence → |
| valuation | {"basis": "securitization", "amount": 16400000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| valuation | {"basis": "securitization", "amount": 17500000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 1978} | evidence → |