property record · Retail
7707 NW 103rd Street
Commercial property in Hialeah Gardens, Miami-Dade County, Florida. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2021-06-30 | 1,796,524 | 6,080,009 | 4,283,485 | 1.60 | evidence → |
| 2021-03-31 | 358,902 | 1,444,326 | 1,085,424 | 1.28 | evidence → |
| 2020-12-31 | 954,673 | 5,176,031 | 4,221,358 | 0.85 | evidence → |
| 2020-09-30 | 1,106,627 | 5,728,008 | 4,621,381 | 0.98 | evidence → |
| 2020-06-30 | 1,086,043 | 6,409,759 | 5,323,716 | 0.97 | evidence → |
| 2020-03-31 | 2,124,829 | 8,197,180 | 6,072,351 | 1.89 | evidence → |
| 2019-12-31 | 1,594,664 | 7,967,083 | 6,372,419 | 1.42 | evidence → |
| 2019-10-31 | 1,615,866 | 7,856,362 | 6,240,496 | 1.44 | evidence → |
| 2018-09-30 | 1,907,112 | 8,833,908 | 6,926,796 | 1.70 | evidence → |
| 2018-06-30 | 1,871,116 | 2,598,480 | 727,364 | 2.57 | evidence → |
| 2018-01-31 | 2,213,818 | 9,295,104 | 7,081,286 | 1.97 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001734103", "entity_ref": "98d3f4cc-c7d0-4db5-bf2e-49b1f3ad1af6", "originator": "Morgan Stanle | evidence → |
| loan payment status | {"label": "Current", "value": "0", "loan_id": "29"} | evidence → |
| address | {"zip": "33016", "city": "Hialeah Gardens", "state": "FL", "county": "Miami-Dade", "address": "7707 NW 103rd S | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.6021} | evidence → |
| sqft | {"basis": "most_recent", "value": 116988} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Retail", "value": "RT"} | evidence → |
| units | {"basis": "most_recent", "value": 263} | evidence → |
| valuation | {"basis": "securitization", "amount": 28000000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| valuation | {"basis": "securitization", "amount": 26000000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 1969, "renovated": 2017} | evidence → |