property record · Office
777 South Flagler Drive
Commercial property in West Palm Beach, Palm Beach County, Florida. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2026-03-31 | 3,513,043 | 8,340,736 | 4,827,693 | 2.09 | evidence → |
| 2025-09-30 | 17,200,705 | 33,530,737 | 16,330,032 | 2.56 | evidence → |
| 2025-06-30 | 18,619,603 | 34,292,426 | 15,672,823 | 2.77 | evidence → |
| 2024-09-30 | 17,728,511 | 33,823,652 | 16,095,141 | 2.64 | evidence → |
| 2024-06-30 | 18,226,402 | 33,930,198 | 15,703,796 | 2.71 | evidence → |
| 2024-03-31 | 4,550,453 | 8,573,648 | 4,023,195 | 2.71 | evidence → |
| 2023-12-31 | 18,409,693 | 33,434,760 | 15,025,067 | 2.74 | evidence → |
| 2023-09-30 | 18,863,853 | 33,794,939 | 14,931,086 | 2.81 | evidence → |
| 2023-06-30 | 19,748,659 | 34,437,336 | 14,688,677 | 2.94 | evidence → |
| 2023-03-31 | 4,879,730 | 8,552,621 | 3,672,891 | 2.90 | evidence → |
| 2022-12-31 | 15,874,696 | 29,595,663 | 13,720,967 | 2.36 | evidence → |
| 2022-09-30 | 15,660,978 | 29,018,075 | 13,357,096 | 2.33 | evidence → |
| 2022-06-30 | 15,691,376 | 29,219,462 | 13,528,086 | 2.33 | evidence → |
| 2022-03-31 | 3,982,807 | 7,395,578 | 3,412,771 | 2.37 | evidence → |
| 2021-12-31 | 15,546,782 | 26,798,990 | 11,252,208 | 2.31 | evidence → |
| 2021-06-30 | 17,361,617 | 26,687,384 | 9,325,767 | 2.58 | evidence → |
| 2020-11-30 | 19,157,689 | 28,497,504 | 9,339,815 | 2.85 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001840644", "entity_ref": "b10d25fd-24bb-461a-b2fb-7a0bb1c57a00", "originator": "Goldman Sachs | evidence → |
| loan payment status | {"label": "Current", "value": "0", "loan_id": "4"} | evidence → |
| address | {"zip": "33401", "city": "West Palm Beach", "state": "FL", "county": "Palm Beach", "address": "777 South Flagl | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.8189} | evidence → |
| sqft | {"basis": "securitization", "value": 448885} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Office", "value": "OF"} | evidence → |
| valuation | {"basis": "most_recent", "amount": 289000000, "source": "MAI", "currency": "USD", "source_label": "Appraisal ( | evidence → |
| year built | {"value": 1985, "renovated": 2020} | evidence → |