property record · Industrial
417 and 433 W. 164th Street
Commercial property in Gardena, Los Angeles County, California. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2026-03-31 | 667,796 | 908,140 | 240,343 | 1.41 | evidence → |
| 2025-12-31 | 2,687,899 | 3,713,207 | 1,025,308 | 1.42 | evidence → |
| 2025-09-30 | 2,608,377 | 3,586,565 | 978,188 | 1.37 | evidence → |
| 2025-06-30 | 2,870,958 | 3,847,004 | 976,047 | 1.51 | evidence → |
| 2025-03-31 | 742,822 | 977,992 | 235,170 | 1.57 | evidence → |
| 2024-12-31 | 2,460,829 | 3,431,981 | 971,152 | 1.30 | evidence → |
| 2024-09-30 | 2,444,427 | 3,421,463 | 977,036 | 1.29 | evidence → |
| 2024-06-30 | 2,521,494 | 3,536,028 | 1,014,534 | 1.33 | evidence → |
| 2024-03-31 | 599,624 | 881,273 | 281,649 | 1.26 | evidence → |
| 2023-08-30 | 2,701,759 | 3,511,605 | 809,846 | 1.42 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001994342", "entity_ref": "255c1be9-a6be-495b-9fe9-553032b44e4b", "originator": "3650 Real Est | evidence → |
| loan payment status | {"label": "Late Payment But Less Than 30 Days Delinquent", "value": "B", "loan_id": "11"} | evidence → |
| address | {"zip": "90248", "city": "Gardena", "state": "CA", "county": "Los Angeles", "address": "417 and 433 W. 164th S | evidence → |
| occupancy | {"basis": "securitization", "value": 1} | evidence → |
| sqft | {"basis": "most_recent", "value": 29500} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Industrial", "value": "IN"} | evidence → |
| valuation | {"basis": "securitization", "amount": 37750000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| valuation | {"basis": "securitization", "amount": 21000000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 1967} | evidence → |