property record · Lodging
2005 Kalia Rd
Commercial property in Honolulu, Honolulu County, Hawaii. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2026-03-31 | 146,585,167 | 471,002,683 | 324,417,516 | 2.70 | evidence → |
| 2025-12-31 | 146,170,251 | 466,362,358 | 320,192,107 | 2.69 | evidence → |
| 2025-09-30 | 128,876,882 | 445,132,453 | 316,255,571 | 2.37 | evidence → |
| 2025-06-30 | 136,835,788 | 452,237,778 | 315,401,990 | 2.52 | evidence → |
| 2025-03-31 | 146,201,326 | 463,365,669 | 317,164,343 | 2.69 | evidence → |
| 2024-09-30 | 190,958,134 | 512,357,008 | 321,398,874 | 3.51 | evidence → |
| 2024-06-30 | 195,209,089 | 522,414,894 | 327,205,805 | 3.59 | evidence → |
| 2024-03-31 | 197,851,521 | 531,237,407 | 333,385,886 | 3.64 | evidence → |
| 2023-12-31 | 191,812,810 | 522,900,297 | 331,087,487 | 3.53 | evidence → |
| 2023-09-30 | 191,425,423 | 519,050,409 | 327,624,986 | 3.53 | evidence → |
| 2023-06-30 | 187,526,369 | 512,996,102 | 325,469,733 | 3.45 | evidence → |
| 2023-03-31 | 191,891,400 | 484,684,775 | 292,793,375 | 3.53 | evidence → |
| 2022-09-30 | 159,055,258 | 422,958,383 | 263,903,125 | 2.93 | evidence → |
| 2022-06-30 | 141,311,737 | 386,366,292 | 245,054,555 | 2.60 | evidence → |
| 2022-03-31 | 109,345,795 | 334,223,262 | 224,877,467 | 2.01 | evidence → |
| 2021-12-31 | 76,563,486 | 266,889,463 | 190,325,977 | 1.41 | evidence → |
| 2021-09-30 | 42,225,568 | 195,429,597 | 153,204,028 | 0.78 | evidence → |
| 2021-06-30 | -5,699,278 | 100,816,519 | 106,515,797 | -0.10 | evidence → |
| 2020-12-31 | -9,944,765 | 106,223,692 | 116,168,457 | -0.18 | evidence → |
| 2020-09-30 | 42,557,309 | 214,239,985 | 171,682,676 | 0.78 | evidence → |
| 2020-06-30 | 100,836,022 | 337,129,131 | 236,293,109 | 1.86 | evidence → |
| 2019-12-31 | 165,369,556 | 464,524,261 | 299,154,705 | 3.05 | evidence → |
| 2018-09-30 | 162,174,520 | 444,242,677 | 282,068,157 | 2.99 | evidence → |
| 2017-04-30 | 147,564,484 | 374,437,742 | 226,873,258 | 61.20 | evidence → |
| 2016-09-30 | 147,564,484 | 374,437,742 | 226,873,258 | 4.98 | evidence → |
| 2016-09-30 | 146,972,618 | 376,987,438 | 230,014,820 | 4.96 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001702745", "entity_ref": "f0ef01cf-bdee-480a-8e03-d528fd8a8c5c", "originator": "German Americ | evidence → |
| loan payment status | {"label": "Current", "value": "0", "loan_id": "5"} | evidence → |
| address | {"zip": "96815", "city": "Honolulu", "state": "HI", "county": "Honolulu", "address": "2005 Kalia Rd"} | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.8187} | evidence → |
| status | {"defeased_label": "No Defeasance Occurred", "defeased_status": "N"} | evidence → |
| type | {"label": "Lodging", "value": "LO"} | evidence → |
| units | {"basis": "most_recent", "value": 2860} | evidence → |
| valuation | {"basis": "securitization", "amount": 2230000000, "currency": "USD"} | evidence → |
| year built | {"value": 1961, "renovated": 2016} | evidence → |