property record · Office
3075 Loyalty Circle
Commercial property in Columbus, Franklin County, Ohio. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2025-12-31 | 3,092,282 | 3,364,000 | 271,718 | 2.32 | evidence → |
| 2025-09-30 | 3,086,810 | 3,357,333 | 270,523 | 2.32 | evidence → |
| 2025-06-30 | 3,074,303 | 3,344,000 | 269,697 | 2.32 | evidence → |
| 2024-09-30 | 3,845,484 | 4,448,000 | 602,516 | 2.16 | evidence → |
| 2024-06-30 | 2,878,900 | 3,332,000 | 453,100 | 2.16 | evidence → |
| 2023-09-30 | 2,937,388 | 3,286,667 | 349,279 | 2.21 | evidence → |
| 2023-06-30 | 2,933,528 | 3,282,000 | 348,472 | 2.21 | evidence → |
| 2022-06-30 | 3,017,573 | 3,238,000 | 220,427 | 2.27 | evidence → |
| 2021-12-31 | 2,998,203 | 3,217,000 | 218,797 | 2.25 | evidence → |
| 2021-09-30 | 3,970,542 | 4,277,333 | 306,791 | 2.24 | evidence → |
| 2021-06-30 | 5,948,054 | 6,408,000 | 459,946 | 2.24 | evidence → |
| 2020-12-31 | 2,956,567 | 3,186,000 | 229,433 | 2.22 | evidence → |
| 2020-09-30 | 3,928,767 | 4,238,223 | 309,456 | 2.20 | evidence → |
| 2020-06-30 | 5,886,762 | 6,348,000 | 461,238 | 2.21 | evidence → |
| 2019-09-30 | 4,113,708 | 4,197,333 | 83,625 | 2.32 | evidence → |
| 2019-06-30 | 6,182,692 | 6,292,000 | 109,308 | 2.33 | evidence → |
| 2019-03-31 | 2,997,680 | 3,144,000 | 146,320 | 2.28 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001751743", "entity_ref": "6aef5358-39f7-48a1-9072-b05ef82f5d42", "originator": "Cantor Commer | evidence → |
| loan payment status | {"label": "Current", "value": "0", "loan_id": "14"} | evidence → |
| address | {"zip": "43219", "city": "Columbus", "state": "OH", "county": "Franklin", "address": "3075 Loyalty Circle"} | evidence → |
| occupancy | {"basis": "most_recent", "value": 1} | evidence → |
| sqft | {"basis": "most_recent", "value": 241493} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Office", "value": "OF"} | evidence → |
| valuation | {"basis": "securitization", "amount": 47000000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 2017} | evidence → |