property record · Multifamily
1777 HARVARD AVENUE
Commercial property in College Park, Fulton County, Georgia. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2026-06-30 | 638,721 | 834,808 | 196,087 | 1.84 | evidence → |
| 2026-03-31 | 330,886 | 424,427 | 93,541 | 1.90 | evidence → |
| 2025-12-31 | 1,244,248 | 1,603,116 | 358,868 | 1.79 | evidence → |
| 2025-09-30 | 967,606 | 1,198,687 | 231,081 | 1.85 | evidence → |
| 2025-06-30 | 641,990 | 796,259 | 154,269 | 1.84 | evidence → |
| 2025-03-31 | 323,227 | 396,507 | 73,280 | 1.86 | evidence → |
| 2024-12-31 | 1,139,495 | 1,447,684 | 308,189 | 1.64 | evidence → |
| 2024-09-30 | 838,953 | 1,051,178 | 212,225 | 1.61 | evidence → |
| 2024-06-30 | 514,869 | 647,750 | 132,881 | 1.48 | evidence → |
| 2024-03-31 | 285,923 | 352,000 | 66,077 | 1.64 | evidence → |
| 2023-12-31 | 1,132,042 | 1,400,000 | 267,958 | 1.63 | evidence → |
| 2023-09-30 | 846,406 | 1,048,000 | 201,594 | 1.62 | evidence → |
| 2023-06-30 | 568,881 | 698,000 | 129,119 | 1.63 | evidence → |
| 2023-03-31 | 282,513 | 349,000 | 66,487 | 1.62 | evidence → |
| 2022-12-31 | 1,156,345 | 1,388,333 | 231,988 | 1.66 | evidence → |
| 2022-09-30 | 867,171 | 1,039,333 | 172,162 | 1.66 | evidence → |
| 2022-06-30 | 581,095 | 692,250 | 111,155 | 1.67 | evidence → |
| 2022-03-31 | 289,050 | 346,125 | 57,074 | 1.66 | evidence → |
| 2021-12-31 | 1,210,130 | 1,444,000 | 233,870 | 1.74 | evidence → |
| 2021-09-30 | 931,717 | 1,177,131 | 245,414 | 1.78 | evidence → |
| 2021-06-30 | 667,467 | 832,256 | 164,789 | 1.92 | evidence → |
| 2021-03-31 | 402,147 | 488,006 | 85,859 | 2.31 | evidence → |
| 2020-12-31 | 929,561 | 1,706,782 | 777,221 | 1.34 | evidence → |
| 2020-09-30 | 857,109 | 1,094,302 | 237,193 | 1.64 | evidence → |
| 2020-07-31 | -106,094 | 1,971,320 | 2,077,413 | -0.19 | evidence → |
| 2020-06-30 | 483,732 | 641,252 | 157,520 | 1.39 | evidence → |
| 2020-03-31 | 339,620 | 427,096 | 87,476 | 1.95 | evidence → |
| 2019-06-30 | 797,635 | 856,250 | 58,615 | 1.15 | evidence → |
| 2019-06-30 | 1,188,938 | 1,488,649 | 299,711 | 1.71 | evidence → |
| 2019-01-31 | 1,115,206 | 3,654,756 | 2,539,549 | 2.03 | evidence → |
| 2018-05-31 | 1,064,897 | 1,689,528 | 624,631 | 1.54 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001785812", "entity_ref": "29008d6a-708d-4f8f-9fc9-f992ec6a40bf", "originator": "Deutsche Bank | evidence → |
| loan payment status | {"label": "Late Payment But Less Than 30 Days Delinquent", "value": "B", "loan_id": "31"} | evidence → |
| address | {"zip": "30337", "city": "College Park", "state": "GA", "county": "Fulton", "address": "1777 HARVARD AVENUE"} | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.96} | evidence → |
| sqft | {"basis": "most_recent", "value": 212500} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "Defeasance not Allowable", "defeased_s | evidence → |
| type | {"label": "Multifamily", "value": "MF"} | evidence → |
| units | {"basis": "most_recent", "value": 109} | evidence → |
| valuation | {"basis": "securitization", "amount": 11630000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| valuation | {"basis": "securitization", "amount": 20300000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 2017} | evidence → |