property record · Mixed Use
100 College Road West
Commercial property in Princeton, Middlesex County, New Jersey. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2021-06-30 | 7,418,383 | 11,792,878 | 4,374,495 | 3.01 | evidence → |
| 2021-03-31 | 3,748,712 | 5,911,869 | 2,163,157 | 3.08 | evidence → |
| 2020-12-31 | 14,960,114 | 22,965,313 | 8,005,199 | 3.02 | evidence → |
| 2020-09-30 | 11,687,227 | 17,276,127 | 5,588,900 | 3.14 | evidence → |
| 2020-06-30 | 7,830,808 | 11,537,379 | 3,706,571 | 3.16 | evidence → |
| 2020-03-31 | 3,944,030 | 5,740,475 | 1,796,445 | 3.20 | evidence → |
| 2019-12-31 | 15,107,370 | 22,455,304 | 7,347,934 | 3.06 | evidence → |
| 2019-09-30 | 11,905,581 | 16,852,693 | 4,947,112 | 3.22 | evidence → |
| 2019-06-30 | 7,888,622 | 11,199,298 | 3,310,676 | 3.20 | evidence → |
| 2018-12-31 | 14,487,646 | 20,839,639 | 6,351,993 | 2.93 | evidence → |
| 2018-09-30 | 10,799,763 | 17,038,875 | 6,239,112 | 2.91 | evidence → |
| 2018-06-30 | 8,573,776 | 12,678,798 | 4,105,022 | 3.48 | evidence → |
| 2018-03-31 | 4,255,507 | 6,337,864 | 2,082,357 | 3.50 | evidence → |
| 2017-09-30 | 10,513,725 | 18,788,060 | 8,274,335 | 2.84 | evidence → |
| 2017-06-30 | 7,779,035 | 12,526,247 | 4,747,212 | 3.16 | evidence → |
| 2017-03-31 | 4,160,802 | 6,265,708 | 2,104,906 | 3.42 | evidence → |
| 2017-03-31 | 115,307,942 | 177,756,680 | 62,448,738 | 2.87 | evidence → |
| 2016-06-30 | 12,617,848 | 24,610,323 | 11,992,475 | 2.71 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001688957", "entity_ref": "e57bf5fc-3419-490c-ae84-12a482c87a53", "originator": "Column", "tru | evidence → |
| loan payment status | {"label": "Current", "value": "0", "loan_id": "2"} | evidence → |
| address | {"zip": "08540", "city": "Princeton", "state": "NJ", "county": "MIDDLESEX", "address": "100 College Road West" | evidence → |
| occupancy | {"basis": "most_recent", "value": 0} | evidence → |
| sqft | {"basis": "most_recent", "value": 154101} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "Defeasance not Allowable", "defeased_s | evidence → |
| type | {"label": "Mixed Use", "value": "MU"} | evidence → |
| units | {"basis": "securitization", "value": 0} | evidence → |
| valuation | {"basis": "securitization", "amount": 59400000, "currency": "USD"} | evidence → |
| valuation | {"basis": "securitization", "amount": 2210000000, "source": "MAI", "currency": "USD", "source_label": "Apprais | evidence → |
| valuation | {"basis": "securitization", "amount": 200000000, "source": "MAI", "currency": "USD", "source_label": "Appraisa | evidence → |
| valuation | {"basis": "securitization", "amount": 300000000, "source": "MAI", "currency": "USD", "source_label": "Appraisa | evidence → |
| year built | {"value": 2001, "renovated": 2014} | evidence → |