property record · Retail
505 North Highway 77
Commercial property in Waxahachie, Ellis County, Texas. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2026-06-30 | 476,997 | 714,326 | 237,329 | 3.72 | evidence → |
| 2025-12-31 | 877,322 | 1,448,463 | 571,141 | 3.41 | evidence → |
| 2025-09-30 | 738,969 | 1,107,713 | 368,744 | 3.82 | evidence → |
| 2025-06-30 | 494,169 | 739,541 | 245,372 | 3.85 | evidence → |
| 2024-12-31 | 815,588 | 1,395,763 | 580,175 | 3.16 | evidence → |
| 2024-09-30 | 608,546 | 1,016,939 | 408,393 | 3.14 | evidence → |
| 2024-06-30 | 326,300 | 674,229 | 347,929 | 2.54 | evidence → |
| 2023-09-30 | 401,460 | 873,762 | 472,302 | 2.08 | evidence → |
| 2023-06-30 | 217,475 | 587,362 | 369,887 | 1.69 | evidence → |
| 2022-09-30 | 383,070 | 824,100 | 441,030 | 1.98 | evidence → |
| 2022-06-30 | 329,536 | 537,986 | 208,450 | 2.56 | evidence → |
| 2021-09-30 | 491,950 | 808,304 | 316,354 | 2.55 | evidence → |
| 2021-06-30 | 317,980 | 613,068 | 295,088 | 2.48 | evidence → |
| 2020-09-30 | 319,753 | 944,990 | 625,237 | 1.65 | evidence → |
| 2019-09-30 | 271,781 | 412,069 | 140,288 | 3.12 | evidence → |
| 2018-05-31 | 1,144,729 | 1,858,801 | 714,072 | 3.06 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001751874", "entity_ref": "70198e3e-e9b0-4fbb-8b21-de11bdd5e650", "originator": "Deutsche Bank | evidence → |
| loan payment status | {"label": "Current", "value": "0", "loan_id": "43"} | evidence → |
| address | {"zip": "75165", "city": "Waxahachie", "state": "TX", "county": "ELLIS", "address": "505 North Highway 77"} | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.9472} | evidence → |
| sqft | {"basis": "most_recent", "value": 50580} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Retail", "value": "RT"} | evidence → |
| units | {"basis": "most_recent", "value": 0} | evidence → |
| valuation | {"basis": "securitization", "amount": 11500000, "currency": "USD"} | evidence → |
| valuation | {"basis": "securitization", "amount": 6500000, "currency": "USD"} | evidence → |
| year built | {"value": 1987} | evidence → |