property record · Cooperative Housing
211 TERRY RD
Commercial property in SMITHTOWN, Suffolk County, New York. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2026-03-31 | 89,334 | 178,517 | 89,183 | 1.39 | evidence → |
| 2025-12-31 | 361,430 | 728,788 | 367,358 | 1.40 | evidence → |
| 2025-09-30 | 276,352 | 552,536 | 276,184 | 1.43 | evidence → |
| 2024-06-30 | 205,216 | 393,531 | 188,316 | 1.59 | evidence → |
| 2023-12-31 | 451,336 | 790,882 | 339,546 | 1.75 | evidence → |
| 2023-03-31 | 109,914 | 202,486 | 92,572 | 1.70 | evidence → |
| 2022-12-31 | 482,658 | 758,546 | 275,888 | 1.87 | evidence → |
| 2022-09-30 | 367,897 | 562,363 | 194,466 | 1.90 | evidence → |
| 2022-06-30 | 250,100 | 372,164 | 122,064 | 1.94 | evidence → |
| 2022-03-31 | 128,365 | 188,922 | 60,557 | 1.99 | evidence → |
| 2021-06-30 | 419,711 | 703,811 | 284,100 | 1.63 | evidence → |
| 2021-06-30 | 459,112 | 718,025 | 258,913 | 1.78 | evidence → |
| 2021-02-12 | 572,005 | 871,188 | 299,183 | 4.08 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001889297", "entity_ref": "d81c44b4-b172-4ad1-8bbd-552bc496fc0e", "originator": "NATIONAL COOP | evidence → |
| loan payment status | {"label": "Current", "value": "0", "loan_id": "52"} | evidence → |
| address | {"zip": "11787", "city": "SMITHTOWN", "state": "NY", "county": "SUFFOLK", "address": "211 TERRY RD"} | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.81} | evidence → |
| sqft | {"basis": "most_recent", "value": 0} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Cooperative Housing", "value": "CH"} | evidence → |
| units | {"basis": "most_recent", "value": 36} | evidence → |
| valuation | {"basis": "securitization", "amount": 7600000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| valuation | {"basis": "most_recent", "amount": 9100000, "source": "MAI", "currency": "USD", "source_label": "Appraisal (MA | evidence → |
| valuation | {"basis": "securitization", "amount": 9100000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 1966, "renovated": 2011} | evidence → |