property record · Office
10851 MASTIN STREET
Commercial property in Overland Park, Johnson County, Kansas. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2026-06-30 | 8,734,537 | 18,789,879 | 10,055,342 | 1.31 | evidence → |
| 2025-12-31 | 18,294,730 | 39,050,769 | 20,756,040 | 1.37 | evidence → |
| 2025-09-30 | 11,738,888 | 27,348,951 | 15,610,063 | 1.17 | evidence → |
| 2025-06-30 | 8,357,002 | 18,307,712 | 9,950,710 | 1.25 | evidence → |
| 2025-03-31 | 4,047,826 | 9,783,338 | 5,735,512 | 1.21 | evidence → |
| 2024-12-31 | 16,316,267 | 37,900,357 | 21,584,090 | 1.22 | evidence → |
| 2024-09-30 | 12,393,277 | 28,493,889 | 16,100,612 | 1.24 | evidence → |
| 2024-06-30 | 8,356,881 | 18,854,351 | 10,497,470 | 1.25 | evidence → |
| 2023-12-31 | 18,170,067 | 41,679,479 | 23,509,412 | 1.36 | evidence → |
| 2023-09-30 | 14,330,015 | 31,391,096 | 17,061,081 | 1.43 | evidence → |
| 2023-06-30 | 10,709,498 | 22,129,279 | 11,419,781 | 1.60 | evidence → |
| 2023-03-31 | 5,284,401 | 10,755,592 | 5,471,191 | 1.58 | evidence → |
| 2022-12-31 | 18,453,682 | 41,309,653 | 22,855,971 | 1.38 | evidence → |
| 2022-06-30 | 9,567,074 | 20,735,331 | 11,168,257 | 1.43 | evidence → |
| 2022-03-31 | 4,846,791 | 10,863,997 | 6,017,206 | 1.45 | evidence → |
| 2021-12-31 | 20,152,969 | 43,619,982 | 23,467,013 | 1.51 | evidence → |
| 2021-09-30 | 15,432,464 | 31,238,835 | 15,806,371 | 1.54 | evidence → |
| 2021-06-30 | 10,288,224 | 20,682,199 | 10,393,975 | 1.54 | evidence → |
| 2021-03-31 | 5,061,919 | 10,678,436 | 5,616,517 | 1.51 | evidence → |
| 2020-12-31 | 22,533,591 | 44,533,457 | 21,999,866 | 1.68 | evidence → |
| 2020-09-30 | 17,637,872 | 33,343,488 | 15,705,616 | 1.76 | evidence → |
| 2020-06-30 | 11,069,262 | 20,689,213 | 9,619,951 | 1.66 | evidence → |
| 2020-03-31 | 5,415,033 | 10,350,323 | 4,935,290 | 1.62 | evidence → |
| 2019-12-31 | 23,410,960 | 44,273,131 | 20,862,171 | 1.75 | evidence → |
| 2019-09-30 | 16,785,066 | 32,592,265 | 15,807,199 | 1.67 | evidence → |
| 2019-06-30 | 11,189,527 | 21,507,813 | 10,318,286 | 1.67 | evidence → |
| 2019-03-31 | 5,747,484 | 11,476,387 | 5,728,903 | 1.72 | evidence → |
| 2018-12-31 | 21,152,862 | 43,306,123 | 22,153,261 | 1.58 | evidence → |
| 2018-09-30 | 15,972,667 | 32,375,337 | 16,402,670 | 1.59 | evidence → |
| 2018-06-30 | 10,812,461 | 21,644,704 | 10,832,243 | 1.62 | evidence → |
| 2018-03-31 | 5,539,529 | 10,834,195 | 5,294,666 | 1.66 | evidence → |
| 2017-06-30 | 3,978,192 | 6,975,625 | 2,997,433 | — | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001715846", "entity_ref": "6bcf0844-1c6d-4488-83a7-f414c26b28f7", "trust_name": "Morgan Stanle | evidence → |
| address | {"zip": "66210", "city": "Overland Park", "state": "KS", "county": "Johnson", "address": "10851 MASTIN STREET" | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.89} | evidence → |
| sqft | {"basis": "most_recent", "value": 245413} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6"} | evidence → |
| type | {"label": "Office", "value": "OF"} | evidence → |
| valuation | {"basis": "securitization", "amount": 46000000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 2001} | evidence → |