property record · Retail
8435,8445,8455,8475, W. Warm Spring Road 8495,8525,8545,8565, and 8595 W. Warm Spring Road
Commercial property in Las Vegas, Clark County, Nevada. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2025-12-31 | 3,218,187 | 4,154,546 | 936,359 | 1.44 | evidence → |
| 2025-09-30 | 715,089 | 729,996 | 14,907 | 1.96 | evidence → |
| 2025-06-30 | 715,693 | 729,996 | 14,303 | 1.96 | evidence → |
| 2024-12-31 | 714,396 | 729,996 | 15,600 | 1.95 | evidence → |
| 2024-09-30 | 713,218 | 729,996 | 16,778 | 1.95 | evidence → |
| 2024-06-30 | 712,606 | 729,996 | 17,390 | 1.95 | evidence → |
| 2023-12-31 | 716,799 | 729,996 | 13,197 | 1.96 | evidence → |
| 2023-09-30 | 716,280 | 729,996 | 13,716 | 1.96 | evidence → |
| 2023-06-30 | 716,737 | 729,996 | 13,259 | 1.96 | evidence → |
| 2022-12-31 | 717,229 | 729,996 | 12,767 | 1.96 | evidence → |
| 2022-09-30 | 716,748 | 729,996 | 13,248 | 1.96 | evidence → |
| 2022-06-30 | 717,947 | 729,996 | 12,049 | 1.96 | evidence → |
| 2021-12-31 | 717,566 | 729,996 | 12,430 | 1.96 | evidence → |
| 2021-09-30 | 717,078 | 729,996 | 12,918 | 1.96 | evidence → |
| 2021-06-30 | 717,500 | 729,996 | 12,496 | 1.96 | evidence → |
| 2020-12-31 | 717,764 | 729,996 | 12,232 | 1.96 | evidence → |
| 2020-09-30 | 722,562 | 729,996 | 7,434 | 1.98 | evidence → |
| 2020-06-30 | 725,284 | 729,996 | 4,712 | 1.98 | evidence → |
| 2017-10-01 | 2,848,184 | 3,498,819 | 650,634 | 1.28 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001792905", "entity_ref": "1f85427a-270f-450e-a677-233357551178", "originator": "Grass River R | evidence → |
| loan payment status | {"label": "Current", "value": "0", "loan_id": "29"} | evidence → |
| address | {"zip": "89113", "city": "Las Vegas", "state": "NV", "county": "Clark", "address": "8435,8445,8455,8475, W. Wa | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.9883} | evidence → |
| sqft | {"basis": "most_recent", "value": 197821} | evidence → |
| status | {"defeased_label": "No Defeasance Occurred", "defeased_status": "N"} | evidence → |
| type | {"label": "Retail", "value": "RT"} | evidence → |
| valuation | {"basis": "securitization", "amount": 12200000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| valuation | {"basis": "securitization", "amount": 49800000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 2009} | evidence → |