property record · Lodging
10-12 Johnson Street
Commercial property in Auburn, Worcester County, Massachusetts. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2026-03-31 | 1,560,640 | 4,744,118 | 3,183,478 | 2.36 | evidence → |
| 2025-09-30 | 1,665,379 | 4,900,219 | 3,234,840 | 2.52 | evidence → |
| 2025-06-30 | 1,788,273 | 4,962,396 | 3,174,123 | 2.71 | evidence → |
| 2025-03-31 | 1,691,416 | 4,945,809 | 3,254,393 | 2.56 | evidence → |
| 2024-12-31 | 1,724,317 | 4,985,419 | 3,261,102 | 2.61 | evidence → |
| 2024-09-30 | 1,751,059 | 4,960,389 | 3,209,330 | 2.65 | evidence → |
| 2024-06-30 | 1,468,544 | 4,805,790 | 3,337,246 | 2.22 | evidence → |
| 2024-03-31 | 212,527 | 458,953 | 246,426 | 1.74 | evidence → |
| 2023-12-31 | 1,432,433 | 4,416,446 | 2,984,013 | 2.17 | evidence → |
| 2023-09-30 | 1,550,286 | 4,282,363 | 2,732,077 | 2.35 | evidence → |
| 2023-06-30 | 1,382,729 | 4,201,853 | 2,819,124 | 2.09 | evidence → |
| 2023-03-31 | 1,400,987 | 4,141,107 | 2,740,120 | 2.12 | evidence → |
| 2022-12-31 | 1,453,409 | 4,041,335 | 2,587,926 | 2.20 | evidence → |
| 2022-09-30 | 1,183,037 | 3,922,489 | 2,739,452 | 1.79 | evidence → |
| 2022-06-30 | 1,133,139 | 3,720,397 | 2,587,258 | 1.72 | evidence → |
| 2022-03-31 | 866,077 | 3,233,929 | 2,367,852 | 1.31 | evidence → |
| 2021-09-30 | 905,197 | 2,546,598 | 1,641,401 | 1.37 | evidence → |
| 2021-03-31 | 120,827 | 1,546,235 | 1,425,408 | 0.18 | evidence → |
| 2020-12-31 | 121,993 | 1,652,888 | 1,530,895 | 0.18 | evidence → |
| 2020-09-30 | 254,453 | 2,010,854 | 1,756,401 | 0.39 | evidence → |
| 2020-06-30 | 437,637 | 2,460,597 | 2,022,960 | 0.66 | evidence → |
| 2020-03-31 | 813,621 | 3,123,069 | 2,309,448 | 1.23 | evidence → |
| 2019-09-30 | 826,505 | 3,339,325 | 2,512,820 | 1.25 | evidence → |
| 2018-12-31 | 1,172,419 | 3,700,619 | 2,528,200 | 1.78 | evidence → |
| 2018-09-30 | 962,510 | 2,843,091 | 1,880,581 | 1.94 | evidence → |
| 2017-09-30 | 1,470,562 | 3,722,559 | 2,251,997 | — | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001728085", "entity_ref": "eead21be-25fd-4252-8f8c-b354d1a778ab", "trust_name": "BANK 2018-BNK | evidence → |
| address | {"zip": "01501", "city": "Auburn", "state": "MA", "county": "Worcester", "address": "10-12 Johnson Street"} | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.82} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6"} | evidence → |
| type | {"label": "Lodging", "value": "LO"} | evidence → |
| units | {"basis": "most_recent", "value": 113} | evidence → |
| valuation | {"basis": "securitization", "amount": 13900000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 2004, "renovated": 2015} | evidence → |