property record · Office
3 Columbus Circle
Commercial property in New York, New York County, New York. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2025-12-31 | 56,889,292 | 80,933,861 | 24,044,569 | 2.41 | evidence → |
| 2025-09-30 | 43,036,059 | 61,312,586 | 18,276,527 | 2.43 | evidence → |
| 2025-06-30 | 28,560,313 | 40,731,008 | 12,170,695 | 2.42 | evidence → |
| 2024-12-31 | 55,953,696 | 80,417,942 | 24,464,246 | 2.37 | evidence → |
| 2024-09-30 | 56,455,111 | 80,686,215 | 24,231,104 | 2.39 | evidence → |
| 2024-06-30 | 28,298,674 | 40,148,329 | 11,849,655 | 2.40 | evidence → |
| 2023-12-31 | 55,730,693 | 79,699,646 | 23,968,953 | 2.36 | evidence → |
| 2023-09-30 | 55,551,223 | 79,119,787 | 23,568,564 | 2.35 | evidence → |
| 2023-06-30 | 54,875,431 | 77,880,864 | 23,005,433 | 2.32 | evidence → |
| 2022-12-31 | 55,379,778 | 77,324,158 | 21,944,380 | 2.35 | evidence → |
| 2021-09-30 | 43,293,327 | 58,948,067 | 15,654,740 | 2.44 | evidence → |
| 2020-09-30 | 40,226,971 | 54,569,280 | 14,342,308 | 2.27 | evidence → |
| 2020-06-30 | 27,091,027 | 37,276,742 | 10,185,715 | 2.29 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001771200", "entity_ref": "42e44c82-78d9-47c3-a108-d1165bfb51a0", "originator": "CCRE", "trust | evidence → |
| loan payment status | {"label": "Late Payment But Less Than 30 Days Delinquent", "value": "B", "loan_id": "2"} | evidence → |
| address | {"zip": "10019", "city": "New York", "state": "NY", "county": "NEW YORK", "address": "3 Columbus Circle"} | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.9059} | evidence → |
| sqft | {"basis": "most_recent", "value": 753713} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Office", "value": "OF"} | evidence → |
| units | {"basis": "most_recent", "value": 0} | evidence → |
| valuation | {"basis": "most_recent", "amount": 1080000000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| valuation | {"basis": "securitization", "amount": 1080000000, "currency": "USD"} | evidence → |
| year built | {"value": 1927, "renovated": 2013} | evidence → |