property record · Office
3562 EASTHAM DRIVE
Commercial property in Culver City, Los Angeles County, California. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2026-03-31 | 12,101,124 | 16,097,360 | 3,996,236 | 2.81 | evidence → |
| 2025-12-31 | 1,320,350 | 2,426,834 | 1,106,484 | 2.09 | evidence → |
| 2025-09-30 | 33,477,192 | 42,538,278 | 9,061,086 | 2.56 | evidence → |
| 2025-06-30 | 23,774,297 | 30,335,432 | 6,561,135 | 2.73 | evidence → |
| 2024-09-30 | 34,344,333 | 43,309,680 | 8,965,347 | 2.61 | evidence → |
| 2024-06-30 | 22,957,412 | 29,034,856 | 6,077,444 | 2.63 | evidence → |
| 2024-03-31 | 11,402,175 | 14,548,175 | 3,146,000 | 2.62 | evidence → |
| 2023-12-31 | 45,477,673 | 56,373,000 | 10,895,327 | 2.61 | evidence → |
| 2023-09-30 | 44,376,478 | 54,825,710 | 10,449,232 | 2.54 | evidence → |
| 2023-09-30 | 1,503,435 | 1,980,922 | 477,488 | 2.48 | evidence → |
| 2023-03-31 | 11,382,196 | 14,111,541 | 2,729,345 | 2.65 | evidence → |
| 2021-12-31 | 45,069,593 | 55,178,154 | 10,108,560 | 3.37 | evidence → |
| 2021-12-31 | 41,245,939 | 51,220,405 | 9,974,466 | 3.09 | evidence → |
| 2021-05-31 | 3,266,136 | 3,973,568 | 707,432 | 5.17 | evidence → |
| 2017-12-31 | 1,878,810 | 2,706,836 | 828,026 | 1.81 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001920442", "entity_ref": "7021daf5-d790-4358-96ff-4efd753d5a1f", "originator": "BANA", "trust | evidence → |
| loan payment status | {"label": "Late Payment But Less Than 30 Days Delinquent", "value": "B", "loan_id": "26"} | evidence → |
| address | {"zip": "90232", "city": "Culver City", "state": "CA", "county": "Los Angeles", "address": "3562 EASTHAM DRIVE | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.29} | evidence → |
| sqft | {"basis": "most_recent", "value": 73116} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Office", "value": "OF"} | evidence → |
| valuation | {"basis": "securitization", "amount": 1175000000, "currency": "USD"} | evidence → |
| valuation | {"basis": "securitization", "amount": 68450000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| valuation | {"basis": "securitization", "amount": 32300000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 1949, "renovated": 2004} | evidence → |