property record · Retail
535 Cottonwood Drive
Commercial property in Rolla, Phelps County, Missouri. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2025-12-31 | 86,110 | 88,773 | 2,663 | 1.93 | evidence → |
| 2025-09-30 | 64,583 | 66,580 | 1,997 | 1.93 | evidence → |
| 2025-06-30 | 43,055 | 44,387 | 1,332 | 1.94 | evidence → |
| 2024-12-31 | 86,110 | 88,773 | 2,663 | 1.93 | evidence → |
| 2024-09-30 | 64,583 | 66,580 | 1,997 | 1.92 | evidence → |
| 2024-06-30 | 43,055 | 44,387 | 1,332 | 1.93 | evidence → |
| 2024-03-31 | 21,527 | 22,193 | 666 | 1.94 | evidence → |
| 2023-12-31 | 86,110 | 88,773 | 2,663 | 1.93 | evidence → |
| 2023-09-30 | 64,583 | 66,580 | 1,997 | 1.93 | evidence → |
| 2023-06-30 | 43,055 | 44,387 | 1,332 | 1.94 | evidence → |
| 2023-03-31 | 21,527 | 22,193 | 666 | 1.96 | evidence → |
| 2022-12-31 | 86,110 | 88,773 | 2,663 | 1.93 | evidence → |
| 2022-09-30 | 64,583 | 66,580 | 1,997 | 1.93 | evidence → |
| 2021-06-30 | 43,055 | 44,387 | 1,332 | 1.94 | evidence → |
| 2021-03-31 | 21,527 | 22,193 | 666 | 1.96 | evidence → |
| 2020-12-31 | 86,110 | 88,773 | 2,663 | 1.93 | evidence → |
| 2020-09-30 | 64,583 | 66,580 | 1,997 | 1.92 | evidence → |
| 2020-06-30 | 43,055 | 44,387 | 1,332 | 1.93 | evidence → |
| 2020-03-31 | 21,528 | 22,193 | 665 | 1.94 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001793856", "entity_ref": "a0a3949d-52b8-49b0-86e2-be3f5ff9a613", "originator": "Ladder Capita | evidence → |
| loan payment status | {"label": "Current", "value": "0", "loan_id": "54"} | evidence → |
| address | {"zip": "65401", "city": "Rolla", "state": "MO", "county": "Phelps", "address": "535 Cottonwood Drive"} | evidence → |
| occupancy | {"basis": "securitization", "value": 1} | evidence → |
| sqft | {"basis": "most_recent", "value": 9026} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Retail", "value": "RT"} | evidence → |
| valuation | {"basis": "securitization", "amount": 1320000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 2019} | evidence → |