property record · Retail
2755, 2775-2811 & 2825 GRASS VALLEY HIGHWAY; 11805 & 11825-11885 WILLOW CREEK DRIVE
Commercial property in Auburn, Placer County, California. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2026-03-31 | 1,344,980 | 1,890,261 | 545,281 | 1.70 | evidence → |
| 2025-12-31 | 5,383,505 | 7,505,726 | 2,122,221 | 1.70 | evidence → |
| 2025-06-30 | 2,848,191 | 3,920,995 | 1,072,804 | 1.80 | evidence → |
| 2025-03-31 | 1,627,258 | 2,168,478 | 541,220 | 2.06 | evidence → |
| 2024-12-31 | 5,493,641 | 7,544,554 | 2,050,913 | 1.73 | evidence → |
| 2024-09-30 | 4,062,725 | 5,572,408 | 1,509,683 | 1.71 | evidence → |
| 2024-06-30 | 2,659,392 | 3,629,408 | 970,016 | 1.68 | evidence → |
| 2024-03-31 | 1,343,527 | 1,842,136 | 498,609 | 1.70 | evidence → |
| 2023-12-31 | 4,980,691 | 6,943,896 | 1,963,205 | 1.57 | evidence → |
| 2023-09-30 | 3,526,849 | 5,188,575 | 1,661,726 | 1.48 | evidence → |
| 2023-06-30 | 2,331,630 | 3,419,044 | 1,087,414 | 1.47 | evidence → |
| 2023-03-31 | 1,273,492 | 1,810,763 | 537,271 | 1.61 | evidence → |
| 2022-12-31 | 4,323,638 | 6,430,841 | 2,107,203 | 1.37 | evidence → |
| 2022-09-30 | 3,363,954 | 4,940,863 | 1,576,909 | 1.42 | evidence → |
| 2022-06-30 | 2,052,683 | 3,095,611 | 1,042,928 | 1.30 | evidence → |
| 2022-03-31 | 1,096,317 | 1,630,970 | 534,653 | 1.38 | evidence → |
| 2021-12-31 | 4,693,218 | 6,926,077 | 2,232,859 | 1.48 | evidence → |
| 2021-09-30 | 3,701,602 | 5,367,407 | 1,665,805 | 1.56 | evidence → |
| 2021-06-30 | 2,380,868 | 3,437,255 | 1,056,387 | 1.50 | evidence → |
| 2021-03-31 | 1,291,326 | 1,823,614 | 532,288 | 1.63 | evidence → |
| 2020-12-31 | 5,331,234 | 7,624,142 | 2,292,908 | 1.68 | evidence → |
| 2020-09-30 | 4,615,833 | 6,125,049 | 1,509,216 | 1.94 | evidence → |
| 2020-06-30 | 2,905,922 | 4,016,971 | 1,111,049 | 1.83 | evidence → |
| 2019-12-31 | 5,598,247 | 8,035,568 | 2,437,321 | 2.25 | evidence → |
| 2019-09-30 | 4,126,193 | 6,079,610 | 1,953,417 | 2.27 | evidence → |
| 2019-06-30 | 2,584,685 | 3,914,263 | 1,329,578 | 2.14 | evidence → |
| 2019-03-31 | 1,430,682 | 2,026,643 | 595,961 | 2.40 | evidence → |
| 2018-12-31 | 5,030,295 | 7,627,460 | 2,597,165 | 2.08 | evidence → |
| 2018-09-30 | 4,061,586 | 5,980,710 | 1,919,124 | 2.24 | evidence → |
| 2018-06-30 | 2,745,168 | 3,990,188 | 1,245,020 | 2.27 | evidence → |
| 2018-03-31 | 1,187,925 | 1,826,974 | 639,049 | 1.99 | evidence → |
| 2017-09-30 | 923,765 | 1,338,362 | 414,597 | 1.41 | evidence → |
| 2017-08-31 | 5,059,261 | 7,367,583 | 2,308,322 | 2.09 | evidence → |
| 2017-08-31 | 5,417,104 | 7,866,498 | 2,449,394 | 1.71 | evidence → |
| 2017-03-31 | 1,613,965 | 2,225,866 | 611,901 | 1.38 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001724177", "entity_ref": "78f56394-1f55-4f7e-8c7b-93024529697a", "originator": "Wells Fargo B | evidence → |
| loan payment status | {"label": "Late Payment But Less Than 30 Days Delinquent", "value": "B", "loan_id": "20"} | evidence → |
| address | {"zip": "95603", "city": "Auburn", "state": "CA", "county": "Placer", "address": "2755, 2775-2811 & 2825 GRASS | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.84} | evidence → |
| sqft | {"basis": "most_recent", "value": 63460} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Retail", "value": "RT"} | evidence → |
| valuation | {"basis": "securitization", "amount": 68600000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| valuation | {"basis": "securitization", "amount": 26500000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 2016} | evidence → |