property record · Office
825 EIGHTH AVENUE
Commercial property in New York, New York County, New York. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2026-06-30 | 18,135,909 | 26,422,826 | 8,286,917 | 2.91 | evidence → |
| 2026-03-31 | 7,989,341 | 13,013,503 | 5,024,162 | 2.57 | evidence → |
| 2025-12-31 | 29,828,608 | 49,778,379 | 19,949,771 | 2.40 | evidence → |
| 2025-09-30 | 22,973,666 | 36,894,343 | 13,920,677 | 2.46 | evidence → |
| 2025-06-30 | 15,328,609 | 24,391,200 | 9,062,591 | 2.46 | evidence → |
| 2025-03-31 | 7,064,754 | 12,045,104 | 4,980,350 | 2.27 | evidence → |
| 2024-12-31 | 28,281,189 | 46,540,616 | 18,259,427 | 2.27 | evidence → |
| 2024-09-30 | 21,539,847 | 34,801,704 | 13,261,857 | 2.31 | evidence → |
| 2024-06-30 | 14,476,090 | 23,177,669 | 8,701,578 | 2.32 | evidence → |
| 2024-03-31 | 6,779,133 | 11,665,060 | 4,885,927 | 2.18 | evidence → |
| 2023-12-31 | 24,743,230 | 44,878,840 | 20,135,610 | 1.99 | evidence → |
| 2023-09-30 | 57,442,470 | 105,819,000 | 48,376,530 | 2.23 | evidence → |
| 2023-06-30 | 13,372,936 | 22,008,227 | 8,635,291 | 2.15 | evidence → |
| 2023-03-31 | 6,052,375 | 10,961,269 | 4,908,894 | 1.94 | evidence → |
| 2022-12-31 | 23,029,980 | 42,797,588 | 19,767,608 | 1.85 | evidence → |
| 2022-09-30 | 17,589,075 | 31,771,876 | 14,182,801 | 1.88 | evidence → |
| 2022-06-30 | 11,816,792 | 20,969,962 | 9,153,170 | 1.90 | evidence → |
| 2022-03-31 | 6,556,835 | 10,667,623 | 4,110,788 | 2.11 | evidence → |
| 2021-12-31 | 25,551,679 | 41,413,372 | 15,861,693 | 2.05 | evidence → |
| 2021-09-30 | 20,065,866 | 31,288,016 | 11,222,150 | 2.15 | evidence → |
| 2021-06-30 | 13,366,654 | 20,904,233 | 7,537,579 | 2.15 | evidence → |
| 2021-03-31 | 6,685,323 | 10,502,692 | 3,817,369 | 2.15 | evidence → |
| 2020-12-31 | 32,600,207 | 47,670,637 | 15,070,430 | 2.62 | evidence → |
| 2020-09-30 | 25,878,690 | 36,503,983 | 10,625,293 | 2.77 | evidence → |
| 2020-03-31 | 9,200,322 | 12,565,345 | 3,365,023 | 2.96 | evidence → |
| 2019-12-31 | 37,842,930 | 50,413,893 | 12,570,963 | 3.04 | evidence → |
| 2019-09-30 | 28,232,876 | 37,510,972 | 9,278,096 | 3.02 | evidence → |
| 2019-06-30 | 18,529,361 | 24,690,867 | 6,161,506 | 2.98 | evidence → |
| 2018-12-31 | 37,157,524 | 49,019,726 | 11,862,202 | 2.98 | evidence → |
| 2018-09-30 | 28,286,605 | 36,809,527 | 8,522,922 | 3.03 | evidence → |
| 2017-12-31 | 37,654,905 | 48,863,999 | 11,209,094 | 3.02 | evidence → |
| 2017-06-30 | 87,292,647 | 141,343,932 | 54,051,285 | 3.88 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001740849", "entity_ref": "21174bf8-2762-45d5-9366-8725c2bb92d5", "originator": "Goldman Sachs | evidence → |
| loan payment status | {"label": "Current", "value": "0", "loan_id": "5"} | evidence → |
| address | {"zip": "10019", "city": "New York", "state": "NY", "county": "New York", "address": "825 EIGHTH AVENUE"} | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.96} | evidence → |
| sqft | {"basis": "most_recent", "value": 2049553} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Office", "value": "OF"} | evidence → |
| units | {"basis": "most_recent", "value": 1254} | evidence → |
| valuation | {"basis": "securitization", "amount": 868800000, "source": "MAI", "currency": "USD", "source_label": "Appraisa | evidence → |
| valuation | {"basis": "securitization", "amount": 1740000000, "source": "MAI", "currency": "USD", "source_label": "Apprais | evidence → |
| year built | {"value": 1987, "renovated": 1996} | evidence → |