property record · Retail
21110, 21112, 21114, 21116, 21118, 21120, 21122, 21124, 21126, 21130, 21150, 21164, 21212, 21218, 21224 and 21230 South La Grange Road
Commercial property in Frankfort, Will County, Illinois. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2026-06-30 | 724,930 | 1,033,953 | 309,024 | 2.42 | evidence → |
| 2025-12-31 | 1,386,526 | 2,183,119 | 796,593 | 2.71 | evidence → |
| 2025-09-30 | 999,726 | 1,538,307 | 538,580 | 2.61 | evidence → |
| 2025-06-30 | 642,338 | 1,020,385 | 378,047 | 2.52 | evidence → |
| 2024-12-31 | 1,324,839 | 2,136,606 | 811,767 | 2.59 | evidence → |
| 2024-09-30 | 995,261 | 1,594,877 | 599,615 | 2.59 | evidence → |
| 2024-06-30 | 659,410 | 1,071,114 | 411,704 | 2.58 | evidence → |
| 2023-12-31 | 1,417,701 | 2,109,432 | 691,730 | 2.78 | evidence → |
| 2023-09-30 | 1,095,644 | 1,617,207 | 521,563 | 2.86 | evidence → |
| 2023-06-30 | 761,044 | 1,084,397 | 323,353 | 2.99 | evidence → |
| 2022-12-31 | 1,461,588 | 2,168,423 | 706,835 | 2.86 | evidence → |
| 2022-09-30 | 1,174,044 | 1,698,049 | 524,005 | 3.06 | evidence → |
| 2022-06-30 | 762,920 | 1,071,734 | 308,815 | 3.00 | evidence → |
| 2020-12-31 | 1,548,578 | 2,047,055 | 498,478 | 1.98 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001856967", "entity_ref": "54f2ae37-1346-41f5-880f-a70f817a39fd", "originator": "MSBNA", "trus | evidence → |
| loan payment status | {"label": "Current", "value": "0", "loan_id": "17"} | evidence → |
| address | {"zip": "60423", "city": "Frankfort", "state": "IL", "county": "Will", "address": "21110, 21112, 21114, 21116, | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.9788} | evidence → |
| sqft | {"basis": "most_recent", "value": 114534} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "No Defeasance Occurred", "defeased_sta | evidence → |
| type | {"label": "Retail", "value": "RT"} | evidence → |
| units | {"basis": "most_recent", "value": 0} | evidence → |
| valuation | {"basis": "securitization", "amount": 22600000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| year built | {"value": 1992} | evidence → |