property record · Office
400 First Avenue
Commercial property in Needham, Norfolk County, Massachusetts. Income, occupancy and loan, each figure linked to the filing it comes from.
Operating income
As reported to the trustee. DSCR below 1.0 means the property does not cover its debt service.
| As of | NOI | Revenue | Expenses | DSCR | Source |
|---|---|---|---|---|---|
| 2026-03-31 | 5,261,695 | 7,383,100 | 2,121,405 | 1.82 | evidence → |
| 2025-12-31 | 22,296,577 | 30,425,070 | 8,128,493 | 1.93 | evidence → |
| 2025-09-30 | 17,417,190 | 22,657,900 | 5,240,710 | 2.01 | evidence → |
| 2025-06-30 | 11,646,868 | 15,168,519 | 3,521,651 | 2.02 | evidence → |
| 2025-03-31 | 5,658,760 | 7,432,572 | 1,773,812 | 1.96 | evidence → |
| 2024-09-30 | 15,109,957 | 21,544,859 | 6,434,902 | 1.75 | evidence → |
| 2024-06-30 | 9,121,124 | 9,144,606 | 23,482 | 1.87 | evidence → |
| 2024-03-31 | 5,597,767 | 7,802,466 | 2,204,699 | 1.94 | evidence → |
| 2023-12-31 | 20,968,092 | 29,389,180 | 8,421,088 | 1.82 | evidence → |
| 2023-09-30 | 15,793,083 | 21,910,688 | 6,117,605 | 1.83 | evidence → |
| 2023-06-30 | 10,616,592 | 14,698,541 | 4,081,948 | 1.84 | evidence → |
| 2023-03-31 | 5,179,067 | 7,203,881 | 2,024,814 | 1.80 | evidence → |
| 2022-12-31 | 22,676,428 | 31,330,661 | 8,654,232 | 1.97 | evidence → |
| 2022-09-30 | 17,064,939 | 23,302,968 | 6,238,029 | 1.97 | evidence → |
| 2022-06-30 | 11,874,194 | 15,971,309 | 4,097,115 | 2.06 | evidence → |
| 2022-03-31 | 6,062,555 | 8,097,298 | 2,034,743 | 2.10 | evidence → |
| 2021-12-31 | 21,930,820 | 30,485,252 | 8,554,432 | 1.90 | evidence → |
| 2021-09-30 | 16,308,400 | 22,310,999 | 6,002,599 | 1.88 | evidence → |
| 2021-06-30 | 11,804,677 | 14,616,246 | 2,811,569 | 2.05 | evidence → |
| 2020-12-31 | 19,682,732 | 26,293,094 | 6,610,362 | 1.71 | evidence → |
| 2020-09-30 | 17,118,386 | 22,498,531 | 5,380,145 | 1.98 | evidence → |
| 2020-06-30 | 11,261,188 | 14,874,543 | 3,613,355 | 1.95 | evidence → |
| 2020-03-31 | 5,729,083 | 7,770,607 | 2,041,524 | 1.99 | evidence → |
| 2019-12-31 | 23,062,655 | 33,218,185 | 10,155,530 | 2.00 | evidence → |
| 2019-09-30 | 17,883,670 | 24,318,065 | 6,434,395 | 2.07 | evidence → |
| 2019-06-30 | 12,050,860 | 16,404,905 | 4,354,045 | 2.09 | evidence → |
| 2018-12-31 | 25,842,684 | 34,561,699 | 8,719,015 | 2.24 | evidence → |
| 2018-09-30 | 19,013,312 | 25,515,033 | 6,501,721 | 2.14 | evidence → |
| 2018-06-30 | 12,746,390 | 17,149,172 | 4,402,782 | 2.16 | evidence → |
| 2018-03-31 | 9,035,059 | 11,663,266 | 2,628,207 | 1.86 | evidence → |
| 2017-10-31 | 1,267,020 | 2,145,247 | 878,226 | 1.67 | evidence → |
| 2017-08-31 | 24,932,185 | 33,855,087 | 8,922,902 | 2.16 | evidence → |
Property record
| Field | Value | Source |
|---|---|---|
| collateral of | {"trust_cik": "0001735646", "entity_ref": "2b00376c-5b3b-457d-ac43-1d4377df2162", "originator": "Goldman Sachs | evidence → |
| loan payment status | {"label": "Late Payment But Less Than 30 Days Delinquent", "value": "B", "loan_id": "19"} | evidence → |
| address | {"zip": "2494", "city": "Needham", "state": "MA", "county": "Norfolk", "address": "400 First Avenue"} | evidence → |
| occupancy | {"basis": "most_recent", "value": 0.8} | evidence → |
| sqft | {"basis": "most_recent", "value": 280892} | evidence → |
| status | {"label": "Same as at Securitization", "value": "6", "defeased_label": "Defeasance not Allowable", "defeased_s | evidence → |
| type | {"label": "Office", "value": "OF"} | evidence → |
| valuation | {"basis": "securitization", "amount": 152000000, "source": "MAI", "currency": "USD", "source_label": "Appraisa | evidence → |
| valuation | {"basis": "securitization", "amount": 30200000, "source": "MAI", "currency": "USD", "source_label": "Appraisal | evidence → |
| valuation | {"basis": "securitization", "amount": 445000000, "source": "MAI", "currency": "USD", "source_label": "Appraisa | evidence → |
| year built | {"value": 2015} | evidence → |