Call reports 2012
FARMERS AND MERCHANTS STATE BANK OF ARGONIA, THE — 2012
What FARMERS AND MERCHANTS STATE BANK OF ARGONIA, THE reported to the FFIEC in 2012, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2012Q1 | 2012Q2 | 2012Q3 | 2012Q4 |
|---|---|---|---|---|
| Total assets | 30,736,000 | 32,402,000 | 31,751,000 | 34,392,000 |
| Total loans | 19,290,000 | 20,144,000 | 22,481,000 | 25,974,000 |
| Allowance for loan losses | 299,000 | 302,000 | 304,000 | 310,000 |
| Securities available for sale | 3,697,000 | 3,878,000 | 4,564,000 | 4,207,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 28,431,000 | 29,994,000 | 29,270,000 | 30,091,000 |
| Interest-bearing deposits | 24,217,000 | 24,351,000 | 23,952,000 | 24,207,000 |
| Noninterest-bearing deposits | 4,214,000 | 5,643,000 | 5,318,000 | 5,884,000 |
| Equity capital | 2,229,000 | 2,294,000 | 2,352,000 | 2,448,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2012Q1 | 2012Q2 | 2012Q3 | 2012Q4 |
|---|---|---|---|---|
| Interest income | 383,000 | 771,000 | 1,195,000 | 1,648,000 |
| Interest expense | 52,000 | 101,000 | 148,000 | 199,000 |
| Net interest income | 331,000 | 670,000 | 1,047,000 | 1,449,000 |
| Noninterest income | 46,000 | 128,000 | 176,000 | 223,000 |
| Noninterest expense | 319,000 | 646,000 | 1,018,000 | 1,328,000 |
| Provision for loan losses | 6,000 | 12,000 | 18,000 | 24,000 |
| Pretax income | 148,000 | 237,000 | 282,000 | 415,000 |
| Income tax | 49,000 | 82,000 | 62,000 | 110,000 |
| Net income | 99,000 | 155,000 | 220,000 | 305,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2012Q1 | 2012Q2 | 2012Q3 | 2012Q4 |
|---|---|---|---|---|
| Tier 1 capital | 2,152,000 | 2,212,000 | 2,250,000 | 2,340,000 |
| Total capital | 2,375,000 | 2,444,000 | 2,510,000 | 2,640,000 |
| Risk-weighted assets | 17,777,000 | 18,468,000 | 20,777,000 | 24,000,000 |