Call reports 2006
STATE BANK OF NEWBURG — 2006
What STATE BANK OF NEWBURG reported to the FFIEC in 2006, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2006Q1 | 2006Q2 | 2006Q3 | 2006Q4 |
|---|---|---|---|---|
| Total assets | 115,161,000 | 120,023,000 | 122,083,000 | 126,171,000 |
| Total loans | 101,611,000 | 105,835,000 | 108,962,000 | 111,369,000 |
| Allowance for loan losses | 860,000 | 860,000 | 860,000 | 860,000 |
| Securities available for sale | 0 | 0 | 0 | 0 |
| Securities held to maturity | 9,703,000 | 8,861,000 | 8,475,000 | 7,690,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 100,610,000 | 104,684,000 | 106,063,000 | 110,371,000 |
| Interest-bearing deposits | 94,098,000 | 98,064,000 | 99,997,000 | 103,028,000 |
| Noninterest-bearing deposits | 6,512,000 | 6,620,000 | 6,066,000 | 7,343,000 |
| Equity capital | 13,464,000 | 14,156,000 | 14,578,000 | 14,465,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2006Q1 | 2006Q2 | 2006Q3 | 2006Q4 |
|---|---|---|---|---|
| Interest income | 1,846,000 | 3,895,000 | 5,917,000 | 8,012,000 |
| Interest expense | 812,000 | 1,746,000 | 2,788,000 | 3,885,000 |
| Net interest income | 1,034,000 | 2,149,000 | 3,129,000 | 4,127,000 |
| Noninterest income | 66,000 | 252,000 | 303,000 | 347,000 |
| Noninterest expense | 376,000 | 690,000 | 1,011,000 | 1,587,000 |
| Provision for loan losses | -69,000 | -77,000 | -79,000 | -39,000 |
| Pretax income | 793,000 | 1,788,000 | 2,500,000 | 2,926,000 |
| Income tax | 303,000 | 606,000 | 896,000 | 1,060,000 |
| Net income | 490,000 | 1,182,000 | 1,604,000 | 1,866,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2006Q1 | 2006Q2 | 2006Q3 | 2006Q4 |
|---|---|---|---|---|
| Tier 1 capital | 13,464,000 | 14,156,000 | 14,578,000 | 14,465,000 |
| Total capital | 14,324,000 | 15,016,000 | 15,438,000 | 15,325,000 |
| Risk-weighted assets | 89,384,000 | 93,322,000 | 96,772,000 | 99,797,000 |