Call reports 2005
STATE BANK OF NEWBURG — 2005
What STATE BANK OF NEWBURG reported to the FFIEC in 2005, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Total assets | 107,240,000 | 111,404,000 | 110,998,000 | 112,958,000 |
| Total loans | 89,692,000 | 93,424,000 | 95,139,000 | 98,298,000 |
| Allowance for loan losses | 850,000 | 850,000 | 860,000 | 860,000 |
| Securities available for sale | 0 | 0 | 0 | 0 |
| Securities held to maturity | 11,345,000 | 10,585,000 | 10,084,000 | 10,583,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 93,985,000 | 97,560,000 | 96,670,000 | 98,813,000 |
| Interest-bearing deposits | 87,254,000 | 91,123,000 | 89,674,000 | 92,279,000 |
| Noninterest-bearing deposits | 6,731,000 | 6,437,000 | 6,996,000 | 6,534,000 |
| Equity capital | 12,011,000 | 12,521,000 | 13,060,000 | 12,974,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Interest income | 1,572,000 | 3,248,000 | 5,119,000 | 6,901,000 |
| Interest expense | 555,000 | 1,194,000 | 1,899,000 | 2,617,000 |
| Net interest income | 1,017,000 | 2,054,000 | 3,220,000 | 4,284,000 |
| Noninterest income | 81,000 | 180,000 | 182,000 | 228,000 |
| Noninterest expense | 331,000 | 620,000 | 946,000 | 1,497,000 |
| Provision for loan losses | 0 | 0 | 11,000 | 95,000 |
| Pretax income | 767,000 | 1,614,000 | 2,445,000 | 2,920,000 |
| Income tax | 289,000 | 626,000 | 918,000 | 1,105,000 |
| Net income | 478,000 | 988,000 | 1,527,000 | 1,815,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Tier 1 capital | 12,011,000 | 12,521,000 | 13,060,000 | 12,974,000 |
| Total capital | 12,861,000 | 13,371,000 | 13,920,000 | 13,834,000 |
| Risk-weighted assets | 79,659,000 | 83,135,000 | 83,720,000 | 86,452,000 |