Call reports 2004
STATE BANK OF NEWBURG — 2004
What STATE BANK OF NEWBURG reported to the FFIEC in 2004, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Total assets | 97,728,000 | 100,704,000 | 102,495,000 | 110,342,000 |
| Total loans | 75,555,000 | 78,248,000 | 81,872,000 | 86,903,000 |
| Allowance for loan losses | 750,000 | 780,000 | 810,000 | 850,000 |
| Securities available for sale | 0 | 0 | 0 | 0 |
| Securities held to maturity | 10,833,000 | 14,853,000 | 14,830,000 | 12,736,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 85,903,000 | 88,713,000 | 89,973,000 | 97,752,000 |
| Interest-bearing deposits | 80,410,000 | 83,056,000 | 84,247,000 | 91,152,000 |
| Noninterest-bearing deposits | 5,493,000 | 5,657,000 | 5,726,000 | 6,600,000 |
| Equity capital | 10,490,000 | 10,987,000 | 11,394,000 | 11,533,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Interest income | 1,461,000 | 2,901,000 | 4,409,000 | 6,065,000 |
| Interest expense | 456,000 | 927,000 | 1,411,000 | 1,938,000 |
| Net interest income | 1,005,000 | 1,974,000 | 2,998,000 | 4,127,000 |
| Noninterest income | 60,000 | 154,000 | 207,000 | 238,000 |
| Noninterest expense | 323,000 | 613,000 | 938,000 | 1,459,000 |
| Provision for loan losses | 29,000 | 13,000 | 50,000 | 140,000 |
| Pretax income | 713,000 | 1,502,000 | 2,217,000 | 2,766,000 |
| Income tax | 257,000 | 590,000 | 897,000 | 1,084,000 |
| Net income | 456,000 | 912,000 | 1,320,000 | 1,682,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2004Q1 | 2004Q2 | 2004Q3 | 2004Q4 |
|---|---|---|---|---|
| Tier 1 capital | 10,490,000 | 10,987,000 | 11,394,000 | 11,533,000 |
| Total capital | 11,240,000 | 11,767,000 | 12,204,000 | 12,383,000 |
| Risk-weighted assets | 68,786,000 | 69,466,000 | 72,228,000 | 76,659,000 |