Call reports 2018
FIRST STATE BANK — 2018
What FIRST STATE BANK reported to the FFIEC in 2018, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2018Q1 | 2018Q2 | 2018Q3 | 2018Q4 |
|---|---|---|---|---|
| Total assets | 70,388,000 | 68,542,000 | 65,166,000 | 67,355,000 |
| Total loans | 25,603,000 | 25,595,000 | 24,217,000 | 22,811,000 |
| Allowance for loan losses | 583,000 | 586,000 | 386,000 | 387,000 |
| Securities available for sale | 6,023,000 | 5,643,000 | 5,706,000 | 5,925,000 |
| Securities held to maturity | 32,705,000 | 30,801,000 | 30,299,000 | 30,803,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 53,273,000 | 51,121,000 | 47,288,000 | 50,521,000 |
| Interest-bearing deposits | 40,052,000 | 39,572,000 | 35,752,000 | 36,574,000 |
| Noninterest-bearing deposits | 13,221,000 | 11,549,000 | 11,536,000 | 13,947,000 |
| Equity capital | 13,457,000 | 13,804,000 | 14,292,000 | 14,551,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2018Q1 | 2018Q2 | 2018Q3 | 2018Q4 |
|---|---|---|---|---|
| Interest income | 611,000 | 1,243,000 | 1,843,000 | 2,451,000 |
| Interest expense | 82,000 | 166,000 | 248,000 | 336,000 |
| Net interest income | 529,000 | 1,077,000 | 1,595,000 | 2,115,000 |
| Noninterest income | 47,000 | 158,000 | 194,000 | 219,000 |
| Noninterest expense | 202,000 | 389,000 | 585,000 | 838,000 |
| Provision for loan losses | 0 | 0 | -200,000 | -200,000 |
| Pretax income | 374,000 | 846,000 | 1,404,000 | 1,696,000 |
| Income tax | 18,000 | 38,000 | 66,000 | 81,000 |
| Net income | 356,000 | 808,000 | 1,338,000 | 1,615,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2018Q1 | 2018Q2 | 2018Q3 | 2018Q4 |
|---|---|---|---|---|
| Tier 1 capital | 13,372,000 | 13,724,000 | 14,254,000 | 14,531,000 |
| Total capital | 13,839,000 | 14,179,000 | 14,640,000 | 14,918,000 |
| Risk-weighted assets | 37,295,000 | 36,346,000 | 34,555,000 | 33,741,000 |