Call reports 2013
FIRST STATE BANK — 2013
What FIRST STATE BANK reported to the FFIEC in 2013, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2013Q1 | 2013Q2 | 2013Q3 | 2013Q4 |
|---|---|---|---|---|
| Total assets | 73,969,000 | 71,246,000 | 70,045,000 | 72,056,000 |
| Total loans | 30,602,000 | 30,519,000 | 30,768,000 | 31,392,000 |
| Allowance for loan losses | 1,431,000 | 1,431,000 | 1,631,000 | 1,581,000 |
| Securities available for sale | 12,507,000 | 11,778,000 | 11,792,000 | 11,322,000 |
| Securities held to maturity | 26,290,000 | 25,641,000 | 25,566,000 | 25,441,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 59,961,000 | 57,270,000 | 53,326,000 | 57,676,000 |
| Interest-bearing deposits | 48,883,000 | 47,267,000 | 43,619,000 | 46,056,000 |
| Noninterest-bearing deposits | 11,078,000 | 10,003,000 | 9,707,000 | 11,620,000 |
| Equity capital | 9,367,000 | 9,367,000 | 9,619,000 | 9,805,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2013Q1 | 2013Q2 | 2013Q3 | 2013Q4 |
|---|---|---|---|---|
| Interest income | 713,000 | 1,435,000 | 2,123,000 | 2,834,000 |
| Interest expense | 149,000 | 295,000 | 435,000 | 572,000 |
| Net interest income | 564,000 | 1,140,000 | 1,688,000 | 2,262,000 |
| Noninterest income | 34,000 | 65,000 | 221,000 | 250,000 |
| Noninterest expense | 298,000 | 488,000 | 723,000 | 985,000 |
| Provision for loan losses | 0 | 0 | 200,000 | 200,000 |
| Pretax income | 300,000 | 717,000 | 986,000 | 1,327,000 |
| Income tax | 18,000 | 39,000 | 48,000 | 65,000 |
| Net income | 277,000 | 674,000 | 938,000 | 1,262,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2013Q1 | 2013Q2 | 2013Q3 | 2013Q4 |
|---|---|---|---|---|
| Tier 1 capital | 8,675,000 | 9,032,000 | 9,256,000 | 9,500,000 |
| Total capital | 9,421,000 | 9,754,000 | 9,972,000 | 10,219,000 |
| Risk-weighted assets | 58,980,000 | 57,057,000 | 56,374,000 | 56,651,000 |