Call reports 2012
FIRST STATE BANK — 2012
What FIRST STATE BANK reported to the FFIEC in 2012, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2012Q1 | 2012Q2 | 2012Q3 | 2012Q4 |
|---|---|---|---|---|
| Total assets | 71,989,000 | 71,487,000 | 68,909,000 | 72,105,000 |
| Total loans | 35,668,000 | 35,584,000 | 33,488,000 | 32,655,000 |
| Allowance for loan losses | 791,000 | 709,000 | 1,431,000 | 1,431,000 |
| Securities available for sale | 12,693,000 | 14,087,000 | 13,930,000 | 12,921,000 |
| Securities held to maturity | 15,291,000 | 17,154,000 | 17,179,000 | 23,166,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 57,744,000 | 57,227,000 | 55,135,000 | 56,240,000 |
| Interest-bearing deposits | 48,195,000 | 47,931,000 | 46,041,000 | 45,620,000 |
| Noninterest-bearing deposits | 9,549,000 | 9,296,000 | 9,094,000 | 10,620,000 |
| Equity capital | 9,456,000 | 9,472,000 | 8,994,000 | 9,179,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2012Q1 | 2012Q2 | 2012Q3 | 2012Q4 |
|---|---|---|---|---|
| Interest income | 876,000 | 1,752,000 | 2,393,000 | 3,183,000 |
| Interest expense | 180,000 | 350,000 | 514,000 | 670,000 |
| Net interest income | 696,000 | 1,402,000 | 1,879,000 | 2,513,000 |
| Noninterest income | 32,000 | 66,000 | 105,000 | 160,000 |
| Noninterest expense | 263,000 | 488,000 | 724,000 | 1,004,000 |
| Provision for loan losses | 146,000 | 325,000 | 1,071,000 | 1,071,000 |
| Pretax income | 319,000 | 655,000 | 189,000 | 598,000 |
| Income tax | 18,000 | 36,000 | 52,000 | 37,000 |
| Net income | 301,000 | 619,000 | 137,000 | 287,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2012Q1 | 2012Q2 | 2012Q3 | 2012Q4 |
|---|---|---|---|---|
| Tier 1 capital | 8,899,000 | 8,860,000 | 8,288,000 | 8,438,000 |
| Total capital | 9,443,000 | 9,387,000 | 8,765,000 | 9,157,000 |
| Risk-weighted assets | 42,494,000 | 41,961,000 | 37,486,000 | 56,833,000 |