Call reports 2011
FIRST STATE BANK, THE — 2011
What FIRST STATE BANK, THE reported to the FFIEC in 2011, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2011Q1 | 2011Q2 | 2011Q3 | 2011Q4 |
|---|---|---|---|---|
| Total assets | 118,647,000 | 130,388,000 | 129,086,000 | 122,532,000 |
| Total loans | 59,212,000 | 60,681,000 | 60,572,000 | 62,255,000 |
| Allowance for loan losses | 758,000 | 929,000 | 1,016,000 | 827,000 |
| Securities available for sale | 44,937,000 | 56,289,000 | 58,364,000 | 47,256,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 105,718,000 | 116,728,000 | 113,692,000 | 107,883,000 |
| Interest-bearing deposits | 95,518,000 | 103,346,000 | 96,309,000 | 88,456,000 |
| Noninterest-bearing deposits | 10,200,000 | 13,382,000 | 17,383,000 | 19,427,000 |
| Equity capital | 12,765,000 | 13,168,000 | 13,896,000 | 13,945,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2011Q1 | 2011Q2 | 2011Q3 | 2011Q4 |
|---|---|---|---|---|
| Interest income | 1,235,000 | 2,598,000 | 3,997,000 | 5,389,000 |
| Interest expense | 303,000 | 628,000 | 923,000 | 1,160,000 |
| Net interest income | 932,000 | 1,970,000 | 3,074,000 | 4,229,000 |
| Noninterest income | 84,000 | 197,000 | 318,000 | 434,000 |
| Noninterest expense | 758,000 | 1,519,000 | 2,306,000 | 3,124,000 |
| Provision for loan losses | 132,000 | 302,000 | 412,000 | 852,000 |
| Pretax income | 138,000 | 370,000 | 791,000 | 936,000 |
| Income tax | 47,000 | 110,000 | 242,000 | 378,000 |
| Net income | 91,000 | 260,000 | 549,000 | 558,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2011Q1 | 2011Q2 | 2011Q3 | 2011Q4 |
|---|---|---|---|---|
| Tier 1 capital | 10,996,000 | 11,165,000 | 11,440,000 | 11,448,000 |
| Total capital | 11,754,000 | 11,779,000 | 12,141,000 | 12,275,000 |
| Risk-weighted assets | 67,844,000 | 70,468,000 | 69,638,000 | 70,693,000 |