FACTANKER

Versant Media Group, Inc.

CIK 0002067876

FaktWertZeitQuelle
accounts_payable{"amount": 268000000, "concept": "us-gaap:AccountsPayableCurrent", "currency": "USD"}2026-06-30sec_edgar
accounts_payable{"amount": 283000000, "concept": "us-gaap:AccountsPayableCurrent", "currency": "USD"}2026-03-31sec_edgar
accounts_payable{"amount": 151000000, "concept": "us-gaap:AccountsPayableCurrent", "currency": "USD"}2025-12-31sec_edgar
accounts_payable{"amount": 102000000, "concept": "us-gaap:AccountsPayableCurrent", "currency": "USD"}2024-12-31sec_edgar
accounts_receivable{"amount": 1326000000, "concept": "us-gaap:AccountsReceivableNetCurrent", "currency": "USD2026-06-30sec_edgar
accounts_receivable{"amount": 1193000000, "concept": "us-gaap:AccountsReceivableNetCurrent", "currency": "USD2026-03-31sec_edgar
accounts_receivable{"amount": 1151000000, "concept": "us-gaap:AccountsReceivableNetCurrent", "currency": "USD2025-12-31sec_edgar
accounts_receivable{"amount": 1245000000, "concept": "us-gaap:AccountsReceivableNetCurrent", "currency": "USD2024-12-31sec_edgar
capex{"amount": 59000000, "concept": "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment", "cur2026-06-30sec_edgar
capex{"amount": 27000000, "concept": "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment", "cur2026-03-31sec_edgar
capex{"amount": 167000000, "concept": "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment", "cu2025-12-31sec_edgar
capex{"amount": 63000000, "concept": "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment", "cur2025-06-30sec_edgar
capex{"amount": 21000000, "concept": "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment", "cur2025-03-31sec_edgar
capex{"amount": 54000000, "concept": "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment", "cur2024-12-31sec_edgar
capex{"amount": 56000000, "concept": "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment", "cur2023-12-31sec_edgar
cash_and_equivalents{"amount": 1478000000, "concept": "us-gaap:CashAndCashEquivalentsAtCarryingValue", "curren2026-06-30sec_edgar
cash_and_equivalents{"amount": 1193000000, "concept": "us-gaap:CashAndCashEquivalentsAtCarryingValue", "curren2026-03-31sec_edgar
cash_and_equivalents{"amount": 55000000, "concept": "us-gaap:CashAndCashEquivalentsAtCarryingValue", "currency2025-12-31sec_edgar
cash_and_equivalents{"amount": 8000000, "concept": "us-gaap:CashAndCashEquivalentsAtCarryingValue", "currency"2024-12-31sec_edgar
cash_and_restricted_cash{"amount": 1478000000, "concept": "us-gaap:CashCashEquivalentsRestrictedCashAndRestrictedC2026-06-30sec_edgar
cash_and_restricted_cash{"amount": 1196000000, "concept": "us-gaap:CashCashEquivalentsRestrictedCashAndRestrictedC2026-03-31sec_edgar
cash_and_restricted_cash{"amount": 1092000000, "concept": "us-gaap:CashCashEquivalentsRestrictedCashAndRestrictedC2025-12-31sec_edgar
cash_and_restricted_cash{"amount": 4000000, "concept": "us-gaap:CashCashEquivalentsRestrictedCashAndRestrictedCash2025-06-30sec_edgar
cash_and_restricted_cash{"amount": 5000000, "concept": "us-gaap:CashCashEquivalentsRestrictedCashAndRestrictedCash2025-03-31sec_edgar
cash_and_restricted_cash{"amount": 8000000, "concept": "us-gaap:CashCashEquivalentsRestrictedCashAndRestrictedCash2024-12-31sec_edgar
cash_and_restricted_cash{"amount": 23000000, "concept": "us-gaap:CashCashEquivalentsRestrictedCashAndRestrictedCas2023-12-31sec_edgar
cash_and_restricted_cash{"amount": 11000000, "concept": "us-gaap:CashCashEquivalentsRestrictedCashAndRestrictedCas2022-12-31sec_edgar
cashflow_financing{"amount": -462000000, "concept": "us-gaap:NetCashProvidedByUsedInFinancingActivities", "c2026-06-30sec_edgar
cashflow_financing{"amount": -309000000, "concept": "us-gaap:NetCashProvidedByUsedInFinancingActivities", "c2026-03-31sec_edgar
cashflow_financing{"amount": -782000000, "concept": "us-gaap:NetCashProvidedByUsedInFinancingActivities", "c2025-12-31sec_edgar
cashflow_financing{"amount": -1040000000, "concept": "us-gaap:NetCashProvidedByUsedInFinancingActivities", "2025-06-30sec_edgar
cashflow_financing{"amount": -458000000, "concept": "us-gaap:NetCashProvidedByUsedInFinancingActivities", "c2025-03-31sec_edgar
cashflow_financing{"amount": -2155000000, "concept": "us-gaap:NetCashProvidedByUsedInFinancingActivities", "2024-12-31sec_edgar
cashflow_financing{"amount": -2355000000, "concept": "us-gaap:NetCashProvidedByUsedInFinancingActivities", "2023-12-31sec_edgar
cashflow_investing{"amount": -119000000, "concept": "us-gaap:NetCashProvidedByUsedInInvestingActivities", "c2026-06-30sec_edgar
cashflow_investing{"amount": -172000000, "concept": "us-gaap:NetCashProvidedByUsedInInvestingActivities", "c2026-03-31sec_edgar
cashflow_investing{"amount": -155000000, "concept": "us-gaap:NetCashProvidedByUsedInInvestingActivities", "c2025-12-31sec_edgar
cashflow_investing{"amount": -77000000, "concept": "us-gaap:NetCashProvidedByUsedInInvestingActivities", "cu2025-06-30sec_edgar
cashflow_investing{"amount": -23000000, "concept": "us-gaap:NetCashProvidedByUsedInInvestingActivities", "cu2025-03-31sec_edgar
cashflow_investing{"amount": -71000000, "concept": "us-gaap:NetCashProvidedByUsedInInvestingActivities", "cu2024-12-31sec_edgar
cashflow_investing{"amount": -60000000, "concept": "us-gaap:NetCashProvidedByUsedInInvestingActivities", "cu2023-12-31sec_edgar
cashflow_operating{"amount": 967000000, "concept": "us-gaap:NetCashProvidedByUsedInOperatingActivities", "cu2026-06-30sec_edgar
cashflow_operating{"amount": 585000000, "concept": "us-gaap:NetCashProvidedByUsedInOperatingActivities", "cu2026-03-31sec_edgar
cashflow_operating{"amount": 2022000000, "concept": "us-gaap:NetCashProvidedByUsedInOperatingActivities", "c2025-12-31sec_edgar
cashflow_operating{"amount": 1113000000, "concept": "us-gaap:NetCashProvidedByUsedInOperatingActivities", "c2025-06-30sec_edgar
cashflow_operating{"amount": 478000000, "concept": "us-gaap:NetCashProvidedByUsedInOperatingActivities", "cu2025-03-31sec_edgar
cashflow_operating{"amount": 2211000000, "concept": "us-gaap:NetCashProvidedByUsedInOperatingActivities", "c2024-12-31sec_edgar
cashflow_operating{"amount": 2428000000, "concept": "us-gaap:NetCashProvidedByUsedInOperatingActivities", "c2023-12-31sec_edgar
current_assets{"amount": 2937000000, "concept": "us-gaap:AssetsCurrent", "currency": "USD"}2026-06-30sec_edgar
current_assets{"amount": 2650000000, "concept": "us-gaap:AssetsCurrent", "currency": "USD"}2026-03-31sec_edgar
current_assets{"amount": 2502000000, "concept": "us-gaap:AssetsCurrent", "currency": "USD"}2025-12-31sec_edgar
current_assets{"amount": 1318000000, "concept": "us-gaap:AssetsCurrent", "currency": "USD"}2024-12-31sec_edgar
current_liabilities{"amount": 1234000000, "concept": "us-gaap:LiabilitiesCurrent", "currency": "USD"}2026-06-30sec_edgar
current_liabilities{"amount": 1140000000, "concept": "us-gaap:LiabilitiesCurrent", "currency": "USD"}2026-03-31sec_edgar
current_liabilities{"amount": 622000000, "concept": "us-gaap:LiabilitiesCurrent", "currency": "USD"}2025-12-31sec_edgar
current_liabilities{"amount": 590000000, "concept": "us-gaap:LiabilitiesCurrent", "currency": "USD"}2024-12-31sec_edgar
dei:EntityPublicFloat{"amount": 0, "currency": "USD"}2025-06-30sec_edgar
dividend_per_share{"per": "shares", "amount": 0.75, "concept": "us-gaap:CommonStockDividendsPerShareDeclared2026-06-30sec_edgar
dividend_per_share{"per": "shares", "amount": 0.375, "concept": "us-gaap:CommonStockDividendsPerShareDeclare2026-06-30sec_edgar
dividend_per_share{"per": "shares", "amount": 0.375, "concept": "us-gaap:CommonStockDividendsPerShareDeclare2026-03-31sec_edgar
eps_basic{"per": "shares", "amount": 3.49, "concept": "us-gaap:EarningsPerShareBasic", "currency": 2026-06-30sec_edgar
eps_basic{"per": "shares", "amount": 1.5, "concept": "us-gaap:EarningsPerShareBasic", "currency": "2026-06-30sec_edgar
eps_basic{"per": "shares", "amount": 1.99, "concept": "us-gaap:EarningsPerShareBasic", "currency": 2026-03-31sec_edgar
eps_basic{"per": "shares", "amount": 4.64, "concept": "us-gaap:EarningsPerShareBasic", "currency": 2025-06-30sec_edgar
eps_basic{"per": "shares", "amount": 2.09, "concept": "us-gaap:EarningsPerShareBasic", "currency": 2025-06-30sec_edgar
eps_basic{"per": "shares", "amount": 2.55, "concept": "us-gaap:EarningsPerShareBasic", "currency": 2025-03-31sec_edgar
eps_diluted{"per": "shares", "amount": 1.49, "concept": "us-gaap:EarningsPerShareDiluted", "currency"2026-06-30sec_edgar
eps_diluted{"per": "shares", "amount": 3.49, "concept": "us-gaap:EarningsPerShareDiluted", "currency"2026-06-30sec_edgar
eps_diluted{"per": "shares", "amount": 1.99, "concept": "us-gaap:EarningsPerShareDiluted", "currency"2026-03-31sec_edgar
eps_diluted{"per": "shares", "amount": 2.09, "concept": "us-gaap:EarningsPerShareDiluted", "currency"2025-06-30sec_edgar
eps_diluted{"per": "shares", "amount": 4.64, "concept": "us-gaap:EarningsPerShareDiluted", "currency"2025-06-30sec_edgar
eps_diluted{"per": "shares", "amount": 2.55, "concept": "us-gaap:EarningsPerShareDiluted", "currency"2025-03-31sec_edgar
goodwill{"amount": 7804000000, "concept": "us-gaap:Goodwill", "currency": "USD"}2026-06-30sec_edgar
goodwill{"amount": 7707000000, "concept": "us-gaap:Goodwill", "currency": "USD"}2026-03-31sec_edgar
goodwill{"amount": 7611000000, "concept": "us-gaap:Goodwill", "currency": "USD"}2025-12-31sec_edgar
goodwill{"amount": 7732000000, "concept": "us-gaap:Goodwill", "currency": "USD"}2024-12-31sec_edgar
goodwill{"amount": 7732000000, "concept": "us-gaap:Goodwill", "currency": "USD"}2023-12-31sec_edgar
income_tax_expense{"amount": 112000000, "concept": "us-gaap:IncomeTaxExpenseBenefit", "currency": "USD"}2026-06-30sec_edgar
income_tax_expense{"amount": 224000000, "concept": "us-gaap:IncomeTaxExpenseBenefit", "currency": "USD"}2026-06-30sec_edgar
income_tax_expense{"amount": 112000000, "concept": "us-gaap:IncomeTaxExpenseBenefit", "currency": "USD"}2026-03-31sec_edgar
income_tax_expense{"amount": 297000000, "concept": "us-gaap:IncomeTaxExpenseBenefit", "currency": "USD"}2025-12-31sec_edgar
income_tax_expense{"amount": 106000000, "concept": "us-gaap:IncomeTaxExpenseBenefit", "currency": "USD"}2025-06-30sec_edgar
income_tax_expense{"amount": 238000000, "concept": "us-gaap:IncomeTaxExpenseBenefit", "currency": "USD"}2025-06-30sec_edgar
income_tax_expense{"amount": 132000000, "concept": "us-gaap:IncomeTaxExpenseBenefit", "currency": "USD"}2025-03-31sec_edgar
income_tax_expense{"amount": 478000000, "concept": "us-gaap:IncomeTaxExpenseBenefit", "currency": "USD"}2024-12-31sec_edgar
income_tax_expense{"amount": 530000000, "concept": "us-gaap:IncomeTaxExpenseBenefit", "currency": "USD"}2023-12-31sec_edgar
industry_sic{"code": "4833", "scheme": "SIC", "description": "Television Broadcasting Stations"}sec_edgar
intangible_assets{"amount": 499000000, "concept": "us-gaap:FiniteLivedIntangibleAssetsNet", "currency": "US2026-06-30sec_edgar
intangible_assets{"amount": 713000000, "concept": "us-gaap:FiniteLivedIntangibleAssetsNet", "currency": "US2026-03-31sec_edgar
intangible_assets{"amount": 924000000, "concept": "us-gaap:FiniteLivedIntangibleAssetsNet", "currency": "US2025-12-31sec_edgar
intangible_assets{"amount": 1869000000, "concept": "us-gaap:FiniteLivedIntangibleAssetsNet", "currency": "U2024-12-31sec_edgar
interest_expense{"amount": 52000000, "concept": "us-gaap:InterestExpenseNonoperating", "currency": "USD"}2026-06-30sec_edgar
interest_expense{"amount": 105000000, "concept": "us-gaap:InterestExpenseNonoperating", "currency": "USD"}2026-06-30sec_edgar
interest_expense{"amount": 52000000, "concept": "us-gaap:InterestExpenseNonoperating", "currency": "USD"}2026-03-31sec_edgar
interest_expense{"amount": 13000000, "concept": "us-gaap:InterestExpenseNonoperating", "currency": "USD"}2025-12-31sec_edgar
interest_expense{"amount": 0, "concept": "us-gaap:InterestExpenseNonoperating", "currency": "USD"}2025-06-30sec_edgar
interest_expense{"amount": 0, "concept": "us-gaap:InterestExpenseNonoperating", "currency": "USD"}2025-06-30sec_edgar
interest_expense{"amount": 0, "concept": "us-gaap:InterestExpenseNonoperating", "currency": "USD"}2025-03-31sec_edgar
interest_expense{"amount": 0, "concept": "us-gaap:InterestExpenseNonoperating", "currency": "USD"}2024-12-31sec_edgar
interest_expense{"amount": 0, "concept": "us-gaap:InterestExpenseNonoperating", "currency": "USD"}2023-12-31sec_edgar
long_term_debt{"amount": 2954000000, "concept": "us-gaap:LongTermDebt", "currency": "USD"}2026-06-30sec_edgar
long_term_debt{"amount": 2952000000, "concept": "us-gaap:LongTermDebt", "currency": "USD"}2026-03-31sec_edgar
long_term_debt{"amount": 983000000, "concept": "us-gaap:LongTermDebt", "currency": "USD"}2025-12-31sec_edgar
long_term_debt_current{"amount": 113000000, "concept": "us-gaap:LongTermDebtCurrent", "currency": "USD"}2026-06-30sec_edgar
long_term_debt_current{"amount": 83000000, "concept": "us-gaap:LongTermDebtCurrent", "currency": "USD"}2026-03-31sec_edgar
long_term_debt_current{"amount": 0, "concept": "us-gaap:LongTermDebtCurrent", "currency": "USD"}2025-12-31sec_edgar
long_term_debt_noncurrent{"amount": 2841000000, "concept": "us-gaap:LongTermDebtNoncurrent", "currency": "USD"}2026-06-30sec_edgar
long_term_debt_noncurrent{"amount": 2869000000, "concept": "us-gaap:LongTermDebtNoncurrent", "currency": "USD"}2026-03-31sec_edgar
long_term_debt_noncurrent{"amount": 983000000, "concept": "us-gaap:LongTermDebtNoncurrent", "currency": "USD"}2025-12-31sec_edgar
long_term_debt_noncurrent{"amount": 0, "concept": "us-gaap:LongTermDebtNoncurrent", "currency": "USD"}2024-12-31sec_edgar
net_income{"amount": 211000000, "concept": "us-gaap:NetIncomeLoss", "currency": "USD"}2026-06-30sec_edgar
net_income{"amount": 497000000, "concept": "us-gaap:NetIncomeLoss", "currency": "USD"}2026-06-30sec_edgar
net_income{"amount": 286000000, "concept": "us-gaap:NetIncomeLoss", "currency": "USD"}2026-03-31sec_edgar
net_income{"amount": 930000000, "concept": "us-gaap:NetIncomeLoss", "currency": "USD"}2025-12-31sec_edgar
net_income{"amount": 669000000, "concept": "us-gaap:NetIncomeLoss", "currency": "USD"}2025-06-30sec_edgar
net_income{"amount": 302000000, "concept": "us-gaap:NetIncomeLoss", "currency": "USD"}2025-06-30sec_edgar
net_income{"amount": 367000000, "concept": "us-gaap:NetIncomeLoss", "currency": "USD"}2025-03-31sec_edgar
net_income{"amount": 1363000000, "concept": "us-gaap:NetIncomeLoss", "currency": "USD"}2024-12-31sec_edgar
net_income{"amount": 1539000000, "concept": "us-gaap:NetIncomeLoss", "currency": "USD"}2023-12-31sec_edgar
operating_expenses{"amount": 1277000000, "concept": "us-gaap:CostsAndExpenses", "currency": "USD"}2026-06-30sec_edgar
operating_expenses{"amount": 2522000000, "concept": "us-gaap:CostsAndExpenses", "currency": "USD"}2026-06-30sec_edgar
operating_expenses{"amount": 1245000000, "concept": "us-gaap:CostsAndExpenses", "currency": "USD"}2026-03-31sec_edgar
operating_expenses{"amount": 5416000000, "concept": "us-gaap:CostsAndExpenses", "currency": "USD"}2025-12-31sec_edgar
operating_expenses{"amount": 2505000000, "concept": "us-gaap:CostsAndExpenses", "currency": "USD"}2025-06-30sec_edgar
operating_expenses{"amount": 1298000000, "concept": "us-gaap:CostsAndExpenses", "currency": "USD"}2025-06-30sec_edgar
operating_expenses{"amount": 1207000000, "concept": "us-gaap:CostsAndExpenses", "currency": "USD"}2025-03-31sec_edgar
operating_expenses{"amount": 5220000000, "concept": "us-gaap:CostsAndExpenses", "currency": "USD"}2024-12-31sec_edgar
operating_expenses{"amount": 5375000000, "concept": "us-gaap:CostsAndExpenses", "currency": "USD"}2023-12-31sec_edgar
operating_income{"amount": 367000000, "concept": "us-gaap:OperatingIncomeLoss", "currency": "USD"}2026-06-30sec_edgar
operating_income{"amount": 809000000, "concept": "us-gaap:OperatingIncomeLoss", "currency": "USD"}2026-06-30sec_edgar
operating_income{"amount": 442000000, "concept": "us-gaap:OperatingIncomeLoss", "currency": "USD"}2026-03-31sec_edgar
operating_income{"amount": 1272000000, "concept": "us-gaap:OperatingIncomeLoss", "currency": "USD"}2025-12-31sec_edgar
operating_income{"amount": 910000000, "concept": "us-gaap:OperatingIncomeLoss", "currency": "USD"}2025-06-30sec_edgar
operating_income{"amount": 410000000, "concept": "us-gaap:OperatingIncomeLoss", "currency": "USD"}2025-06-30sec_edgar
operating_income{"amount": 499000000, "concept": "us-gaap:OperatingIncomeLoss", "currency": "USD"}2025-03-31sec_edgar
operating_income{"amount": 1841000000, "concept": "us-gaap:OperatingIncomeLoss", "currency": "USD"}2024-12-31sec_edgar
operating_income{"amount": 2069000000, "concept": "us-gaap:OperatingIncomeLoss", "currency": "USD"}2023-12-31sec_edgar
ppe_net{"amount": 441000000, "concept": "us-gaap:PropertyPlantAndEquipmentNet", "currency": "USD"2026-06-30sec_edgar
ppe_net{"amount": 424000000, "concept": "us-gaap:PropertyPlantAndEquipmentNet", "currency": "USD"2026-03-31sec_edgar
ppe_net{"amount": 423000000, "concept": "us-gaap:PropertyPlantAndEquipmentNet", "currency": "USD"2025-12-31sec_edgar
ppe_net{"amount": 143000000, "concept": "us-gaap:PropertyPlantAndEquipmentNet", "currency": "USD"2024-12-31sec_edgar
pretax_income{"amount": 323000000, "concept": "us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTa2026-06-30sec_edgar
pretax_income{"amount": 721000000, "concept": "us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTa2026-06-30sec_edgar
pretax_income{"amount": 398000000, "concept": "us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTa2026-03-31sec_edgar
pretax_income{"amount": 1228000000, "concept": "us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeT2025-12-31sec_edgar
pretax_income{"amount": 908000000, "concept": "us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTa2025-06-30sec_edgar
pretax_income{"amount": 409000000, "concept": "us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTa2025-06-30sec_edgar
pretax_income{"amount": 499000000, "concept": "us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTa2025-03-31sec_edgar
pretax_income{"amount": 1843000000, "concept": "us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeT2024-12-31sec_edgar
pretax_income{"amount": 2069000000, "concept": "us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeT2023-12-31sec_edgar
profit_loss{"amount": 211000000, "concept": "us-gaap:ProfitLoss", "currency": "USD"}2026-06-30sec_edgar
profit_loss{"amount": 497000000, "concept": "us-gaap:ProfitLoss", "currency": "USD"}2026-06-30sec_edgar
profit_loss{"amount": 286000000, "concept": "us-gaap:ProfitLoss", "currency": "USD"}2026-03-31sec_edgar
profit_loss{"amount": 931000000, "concept": "us-gaap:ProfitLoss", "currency": "USD"}2025-12-31sec_edgar
profit_loss{"amount": 670000000, "concept": "us-gaap:ProfitLoss", "currency": "USD"}2025-06-30sec_edgar
profit_loss{"amount": 303000000, "concept": "us-gaap:ProfitLoss", "currency": "USD"}2025-06-30sec_edgar
profit_loss{"amount": 367000000, "concept": "us-gaap:ProfitLoss", "currency": "USD"}2025-03-31sec_edgar
profit_loss{"amount": 1365000000, "concept": "us-gaap:ProfitLoss", "currency": "USD"}2024-12-31sec_edgar
profit_loss{"amount": 1540000000, "concept": "us-gaap:ProfitLoss", "currency": "USD"}2023-12-31sec_edgar
retained_earnings{"amount": 388000000, "concept": "us-gaap:RetainedEarningsAccumulatedDeficit", "currency":2026-06-30sec_edgar
retained_earnings{"amount": 231000000, "concept": "us-gaap:RetainedEarningsAccumulatedDeficit", "currency":2026-03-31sec_edgar
retained_earnings{"amount": 0, "concept": "us-gaap:RetainedEarningsAccumulatedDeficit", "currency": "USD"}2025-12-31sec_edgar
revenue{"amount": 1644000000, "concept": "us-gaap:RevenueFromContractWithCustomerExcludingAssesse2026-06-30sec_edgar
revenue{"amount": 3331000000, "concept": "us-gaap:RevenueFromContractWithCustomerExcludingAssesse2026-06-30sec_edgar
revenue{"amount": 1687000000, "concept": "us-gaap:RevenueFromContractWithCustomerExcludingAssesse2026-03-31sec_edgar
revenue{"amount": 6688000000, "concept": "us-gaap:RevenueFromContractWithCustomerExcludingAssesse2025-12-31sec_edgar
revenue{"amount": 3415000000, "concept": "us-gaap:RevenueFromContractWithCustomerExcludingAssesse2025-06-30sec_edgar
revenue{"amount": 1708000000, "concept": "us-gaap:RevenueFromContractWithCustomerExcludingAssesse2025-06-30sec_edgar
revenue{"amount": 1706000000, "concept": "us-gaap:RevenueFromContractWithCustomerExcludingAssesse2025-03-31sec_edgar
revenue{"amount": 7062000000, "concept": "us-gaap:RevenueFromContractWithCustomerExcludingAssesse2024-12-31sec_edgar
revenue{"amount": 7445000000, "concept": "us-gaap:RevenueFromContractWithCustomerExcludingAssesse2023-12-31sec_edgar
sga_expense{"amount": 369000000, "concept": "us-gaap:SellingGeneralAndAdministrativeExpense", "curren2026-06-30sec_edgar
sga_expense{"amount": 720000000, "concept": "us-gaap:SellingGeneralAndAdministrativeExpense", "curren2026-06-30sec_edgar
sga_expense{"amount": 351000000, "concept": "us-gaap:SellingGeneralAndAdministrativeExpense", "curren2026-03-31sec_edgar
sga_expense{"amount": 1469000000, "concept": "us-gaap:SellingGeneralAndAdministrativeExpense", "curre2025-12-31sec_edgar
sga_expense{"amount": 662000000, "concept": "us-gaap:SellingGeneralAndAdministrativeExpense", "curren2025-06-30sec_edgar
sga_expense{"amount": 355000000, "concept": "us-gaap:SellingGeneralAndAdministrativeExpense", "curren2025-06-30sec_edgar
sga_expense{"amount": 307000000, "concept": "us-gaap:SellingGeneralAndAdministrativeExpense", "curren2025-03-31sec_edgar
sga_expense{"amount": 1167000000, "concept": "us-gaap:SellingGeneralAndAdministrativeExpense", "curre2024-12-31sec_edgar
sga_expense{"amount": 1231000000, "concept": "us-gaap:SellingGeneralAndAdministrativeExpense", "curre2023-12-31sec_edgar
share_based_compensation{"amount": 33000000, "concept": "us-gaap:ShareBasedCompensation", "currency": "USD"}2026-06-30sec_edgar
share_based_compensation{"amount": 17000000, "concept": "us-gaap:ShareBasedCompensation", "currency": "USD"}2026-03-31sec_edgar
share_based_compensation{"amount": 29000000, "concept": "us-gaap:ShareBasedCompensation", "currency": "USD"}2025-12-31sec_edgar
share_based_compensation{"amount": 14000000, "concept": "us-gaap:ShareBasedCompensation", "currency": "USD"}2025-06-30sec_edgar
share_based_compensation{"amount": 3000000, "concept": "us-gaap:ShareBasedCompensation", "currency": "USD"}2025-03-31sec_edgar
share_based_compensation{"amount": 16000000, "concept": "us-gaap:ShareBasedCompensation", "currency": "USD"}2024-12-31sec_edgar
share_based_compensation{"amount": 15000000, "concept": "us-gaap:ShareBasedCompensation", "currency": "USD"}2023-12-31sec_edgar
share_repurchase{"amount": 200000000, "concept": "us-gaap:PaymentsForRepurchaseOfCommonStock", "currency":2026-06-30sec_edgar
share_repurchase{"amount": 100000000, "concept": "us-gaap:PaymentsForRepurchaseOfCommonStock", "currency":2026-03-31sec_edgar
share_repurchase{"amount": 0, "concept": "us-gaap:PaymentsForRepurchaseOfCommonStock", "currency": "USD"}2025-06-30sec_edgar
share_repurchase{"amount": 0, "concept": "us-gaap:PaymentsForRepurchaseOfCommonStock", "currency": "USD"}2025-03-31sec_edgar
shares_wavg_basic{"unit": "shares", "value": 142223000, "concept": "us-gaap:WeightedAverageNumberOfSharesOu2026-06-30sec_edgar
shares_wavg_basic{"unit": "shares", "value": 140709000, "concept": "us-gaap:WeightedAverageNumberOfSharesOu2026-06-30sec_edgar
shares_wavg_basic{"unit": "shares", "value": 143378000, "concept": "us-gaap:WeightedAverageNumberOfSharesOu2026-03-31sec_edgar
shares_wavg_basic{"unit": "shares", "value": 144169000, "concept": "us-gaap:WeightedAverageNumberOfSharesOu2025-06-30sec_edgar
shares_wavg_basic{"unit": "shares", "value": 144169000, "concept": "us-gaap:WeightedAverageNumberOfSharesOu2025-06-30sec_edgar
shares_wavg_basic{"unit": "shares", "value": 144169000, "concept": "us-gaap:WeightedAverageNumberOfSharesOu2025-03-31sec_edgar
shares_wavg_diluted{"unit": "shares", "value": 141300000, "concept": "us-gaap:WeightedAverageNumberOfDilutedS2026-06-30sec_edgar
shares_wavg_diluted{"unit": "shares", "value": 142534000, "concept": "us-gaap:WeightedAverageNumberOfDilutedS2026-06-30sec_edgar
shares_wavg_diluted{"unit": "shares", "value": 143409000, "concept": "us-gaap:WeightedAverageNumberOfDilutedS2026-03-31sec_edgar