Call reports 2005
MINERS NATIONAL BANK OF EVELETH, THE — 2005
What MINERS NATIONAL BANK OF EVELETH, THE reported to the FFIEC in 2005, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Total assets | 39,592,000 | 38,728,000 | 43,755,000 | 43,452,000 |
| Total loans | 20,026,000 | 20,514,000 | 21,759,000 | 20,754,000 |
| Allowance for loan losses | 323,000 | 331,000 | 309,000 | 314,000 |
| Securities available for sale | 13,078,000 | 12,138,000 | 13,891,000 | 15,255,000 |
| Securities held to maturity | 764,000 | 761,000 | 758,000 | 756,000 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 35,032,000 | 34,041,000 | 39,049,000 | 38,702,000 |
| Interest-bearing deposits | 28,262,000 | 25,853,000 | 31,303,000 | 31,688,000 |
| Noninterest-bearing deposits | 6,770,000 | 8,188,000 | 7,746,000 | 7,014,000 |
| Equity capital | 4,324,000 | 4,425,000 | 4,416,000 | 4,402,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Interest income | 499,000 | 984,000 | 1,508,000 | 2,049,000 |
| Interest expense | 79,000 | 165,000 | 281,000 | 412,000 |
| Net interest income | 420,000 | 819,000 | 1,227,000 | 1,637,000 |
| Noninterest income | 55,000 | 83,000 | 119,000 | 154,000 |
| Noninterest expense | 389,000 | 753,000 | 1,139,000 | 1,571,000 |
| Provision for loan losses | 30,000 | 30,000 | 55,000 | 55,000 |
| Pretax income | 45,000 | 106,000 | 139,000 | 152,000 |
| Income tax | 16,000 | 31,000 | 37,000 | 27,000 |
| Net income | 29,000 | 75,000 | 102,000 | 125,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2005Q1 | 2005Q2 | 2005Q3 | 2005Q4 |
|---|---|---|---|---|
| Tier 1 capital | 4,456,000 | 4,482,000 | 4,509,000 | 4,512,000 |
| Total capital | 4,709,000 | 4,731,000 | 4,784,000 | 4,779,000 |
| Risk-weighted assets | 20,144,000 | 19,852,000 | 21,988,000 | 21,330,000 |