Call reports 2007
22ND STATE BANKING COMPANY — 2007
What 22ND STATE BANKING COMPANY reported to the FFIEC in 2007, quarter by quarter.
Balance sheet
What the bank holds and owes at quarter end
| Measure | 2007Q1 | 2007Q2 | 2007Q3 | 2007Q4 |
|---|---|---|---|---|
| Total assets | 100,194,000 | 102,435,000 | 110,750,000 | 113,692,000 |
| Total loans | 78,435,000 | 80,015,000 | 83,650,000 | 88,579,000 |
| Allowance for loan losses | 726,000 | 695,000 | 683,000 | 968,000 |
| Securities available for sale | 12,198,000 | 13,672,000 | 15,665,000 | 16,323,000 |
| Securities held to maturity | 0 | 0 | 0 | 0 |
| Trading assets | 0 | 0 | 0 | 0 |
| Total deposits | 89,664,000 | 92,097,000 | 99,886,000 | 103,271,000 |
| Interest-bearing deposits | 83,664,000 | 86,209,000 | 93,734,000 | 96,640,000 |
| Noninterest-bearing deposits | 6,000,000 | 5,888,000 | 6,152,000 | 6,631,000 |
| Equity capital | 9,776,000 | 9,599,000 | 10,042,000 | 9,726,000 |
Income
Cumulative from the start of the year, as filed — Q1 covers January to March, Q2 January to June, Q4 the full year
| Measure | 2007Q1 | 2007Q2 | 2007Q3 | 2007Q4 |
|---|---|---|---|---|
| Interest income | 1,871,000 | 3,865,000 | 5,986,000 | 8,085,000 |
| Interest expense | 911,000 | 1,925,000 | 3,017,000 | 4,188,000 |
| Net interest income | 960,000 | 1,940,000 | 2,969,000 | 3,897,000 |
| Noninterest income | 51,000 | 36,000 | 92,000 | 166,000 |
| Noninterest expense | 578,000 | 1,162,000 | 1,792,000 | 2,520,000 |
| Provision for loan losses | 75,000 | 150,000 | 150,000 | 300,000 |
| Pretax income | 375,000 | 681,000 | 1,136,000 | 1,266,000 |
| Income tax | 27,000 | 49,000 | 72,000 | 65,000 |
| Net income | 348,000 | 632,000 | 1,064,000 | 1,201,000 |
Regulatory capital
Basel measures — not reported for every quarter
| Measure | 2007Q1 | 2007Q2 | 2007Q3 | 2007Q4 |
|---|---|---|---|---|
| Tier 1 capital | 9,871,000 | 9,980,000 | 10,215,000 | 9,876,000 |
| Total capital | 10,597,000 | 10,675,000 | 10,898,000 | 10,844,000 |
| Risk-weighted assets | 78,637,000 | 80,433,000 | 85,729,000 | 91,421,000 |